| Revenue | DKK -14K | +14% |
| EBITDA | DKK -14K | -14% |
| Net profit | DKK -25K | -95% |
| Total assets | DKK 1M | +0% |
| Equity | DKK -66K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -474 | -30 | 105 | -124 | -27 | -21 | -17 | -16 | -17 | -11 | -9 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -474 | -30 | 105 | -124 | -27 | -21 | -17 | -16 | -17 | -11 | -9 | -12 | -12 | -14 |
| Depreciation & amort. | -111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -585 | -30 | 105 | -124 | -27 | -21 | -17 | -16 | -17 | -11 | -9 | -12 | -12 | -14 |
| Net financials | -175 | 86 | 478 | -14 | 34 | 53 | -20 | -12 | 15 | -16 | -15 | 1 | -1 | -12 |
| Profit before tax | -760 | 55 | 583 | -139 | 7 | 31 | -38 | -28 | -1 | -27 | -24 | -12 | -13 | -25 |
| Tax | 355 | 13 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.115 | 42 | 541 | -139 | 7 | 31 | -38 | -28 | -1 | -27 | -24 | -12 | -13 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.164 | 2.240 | 1.659 | 235 | 158 | 122 | 80 | 46 | 45 | 28 | 12 | 12 | 1.029 | 1.034 |
| Equity | 2.918 | 1.960 | 1.502 | 63 | 70 | 102 | 64 | 36 | 35 | 8 | -17 | -28 | -41 | -66 |
| Long-term debt | 0 | 13 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 266 | 115 | 172 | 88 | 20 | 16 | 10 | 10 | 20 | 28 | 41 | 1.071 | 1.100 |
| Total debt | 246 | 279 | 157 | 172 | 88 | 20 | 16 | 10 | 10 | 20 | 28 | 41 | 1.071 | 1.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Management | Management | 2012 | — | — |
MD Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
EMD HOLDING 2 ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Holsted-Sandgreen | Management | 0 companies |
| Michael Demant | Founder | 0 companies |