| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 6K | +107% |
| Total assets | DKK 289K | -29% |
| Equity | DKK 285K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -17 | -11 | -8 | -8 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 9 | -6 | -6 | -6 | 17 | -7 | -17 | -11 | -8 | -8 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 9 | -6 | -6 | -6 | 17 | -7 | -17 | -11 | -8 | -8 | -5 | -5 | -5 |
| Net financials | 100 | 98 | 154 | 205 | 223 | -239 | 250 | -316 | 261 | 26 | 1 | 31 | -81 | 11 |
| Profit before tax | 108 | 107 | 148 | 199 | 217 | -222 | 243 | -333 | 250 | 17 | -7 | 26 | -86 | 6 |
| Tax | 7 | 7 | 24 | -0 | -0 | 12 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 |
| Net profit | 101 | 100 | 124 | 199 | 217 | -234 | 243 | -333 | 250 | 17 | 4 | 26 | -86 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 592 | 643 | 905 | 2.631 | 1.913 | 1.990 | 2.254 | 1.143 | 1.132 | 948 | 609 | 405 | 289 |
| Equity | 288 | 388 | 415 | 516 | 733 | 398 | 641 | 308 | 558 | 575 | 579 | 605 | 401 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.045 | 1.045 | 772 | 777 | 423 | 400 | 300 | 0 | 0 | 0 |
| Short-term debt | 330 | 204 | 228 | 209 | 586 | 365 | 577 | 1.170 | 162 | 157 | 69 | 4 | 4 | 4 |
| Total debt | 330 | 204 | 228 | 209 | 1.631 | 1.410 | 1.349 | 1.947 | 585 | 557 | 369 | 4 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|