| Revenue | DKK 1,8M | -11% |
| EBITDA | DKK 1,2M | -2% |
| Net profit | DKK 1,1M | -16% |
| Total assets | DKK 20,6M | +3% |
| Equity | DKK 8,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 473 | — | 413 | 351 | 381 | 406 | 417 | 367 | 387 | 2.964 | 2.049 | 1.818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 446 | 334 | 393 | 413 | 351 | 381 | 406 | 1.417 | 367 | 387 | 2.964 | 1.249 | 1.218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 446 | 334 | 393 | 413 | 351 | 381 | 406 | 1.417 | 367 | 387 | 2.964 | 1.249 | 1.218 |
| Net financials | -22 | -6 | -0 | -1 | -3 | 6 | -1 | -7 | -6 | -1 | -196 | 411 | 182 |
| Profit before tax | 424 | 328 | 393 | 412 | 348 | 387 | 405 | 1.410 | 361 | 386 | 2.767 | 1.660 | 1.400 |
| Tax | 106 | -32 | 93 | 95 | 77 | 85 | 89 | 310 | 79 | 85 | 622 | 365 | 308 |
| Net profit | 318 | 361 | 300 | 317 | 271 | 302 | 316 | 1.100 | 282 | 301 | 2.145 | 1.295 | 1.092 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.165 | 6.200 | 6.421 | 6.241 | 6.266 | 6.467 | 6.175 | 7.007 | 7.052 | 7.222 | 19.999 | 20.070 | 20.605 |
| Equity | 3.763 | 4.124 | 4.424 | 4.241 | 4.512 | 4.814 | 4.630 | 5.230 | 5.512 | 5.813 | 7.958 | 8.053 | 8.746 |
| Long-term debt | 1.142 | 996 | 856 | 715 | 570 | 428 | 285 | 142 | 0 | 0 | 9.523 | 9.204 | 8.792 |
| Short-term debt | 340 | 242 | 274 | 390 | 259 | 271 | 305 | 431 | 308 | 148 | 698 | 713 | 732 |
| Total debt | 1.482 | 1.238 | 1.130 | 1.104 | 829 | 699 | 590 | 574 | 308 | 148 | 10.221 | 9.917 | 9.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2001 | — | — |
PT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE | Board of Directors | 2001 | — | — |
| Chairman | 2001 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorsen Ejendomme A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Larsen | Management | 0 companies |
| Peter Thorsen | Management | 0 companies |
| Gert Eg | Board of Directors | 0 companies |
| Jørgen Gudmund Pedersen | Chairman | 0 companies |
| Keld Norup | Board of Directors | 0 companies |