| Revenue | DKK -49K | +100% |
| EBITDA | DKK -49K | -100% |
| Net profit | DKK 6,3M | +111% |
| Total assets | DKK 46,9M | +8% |
| Equity | DKK 43M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.509 | 4.067 | 3.802 | 4.469 | -75 | -20 | -15 | -15 | -7 | -26 | -41 | -24 | -49 |
| Staff expenses | -1.356 | -1.667 | -1.441 | -1.224 | -146 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.153 | 2.399 | 2.361 | 3.245 | -222 | -20 | -15 | -15 | -7 | -26 | -41 | -24 | -49 |
| Depreciation & amort. | 46 | 73 | 73 | 73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.107 | 2.327 | 2.288 | 3.173 | -222 | -20 | -15 | -15 | -7 | -26 | -41 | -24 | -49 |
| Net financials | -20 | 235 | 793 | 556 | 1.907 | 914 | 667 | 1.127 | 1.524 | 2.159 | 16.618 | 3.745 | 7.208 |
| Profit before tax | 2.087 | 2.562 | 3.081 | 3.729 | 1.685 | 894 | 652 | 1.112 | 1.517 | 2.133 | 16.578 | 3.721 | 7.159 |
| Tax | 625 | 615 | 547 | 789 | 37 | 113 | 71 | 143 | 133 | 100 | -677 | 751 | 887 |
| Net profit | 1.461 | 1.948 | 2.534 | 2.940 | 1.648 | 781 | 581 | 969 | 1.383 | 2.033 | 17.255 | 2.970 | 6.272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.658 | 15.281 | 17.209 | 19.501 | 18.619 | 18.439 | 18.994 | 19.945 | 21.348 | 24.241 | 39.841 | 43.471 | 46.864 |
| Equity | 10.878 | 11.426 | 13.459 | 15.600 | 15.548 | 15.329 | 15.856 | 16.771 | 18.099 | 20.075 | 37.272 | 40.184 | 42.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.877 | 3.002 | 2.840 | 3.100 | 2.512 | 2.512 | 2.500 | 2.498 | 2.534 | 3.391 | 2.498 | 2.625 | 3.152 |
| Total debt | 1.877 | 3.002 | 2.840 | 3.100 | 2.512 | 2.512 | 2.500 | 2.498 | 2.534 | 3.391 | 2.498 | 2.625 | 3.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |