| Revenue | DKK -28K | -2% |
| EBITDA | DKK -28K | +2% |
| Net profit | DKK -210K | -111% |
| Total assets | DKK 15,2M | -7% |
| Equity | DKK 15,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -21 | -22 | -23 | -23 | -25 | -24 | -24 | -28 | -29 | -29 | -29 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -21 | -22 | -23 | -23 | -25 | -24 | -24 | -28 | -29 | -29 | -29 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -21 | -22 | -23 | -23 | -25 | -24 | -24 | -28 | -29 | -29 | -29 | -28 |
| Net financials | 3.040 | 2.454 | 3.919 | 4.348 | 431 | 2.567 | 899 | 5.725 | 1.719 | 1.562 | -1.779 | 1.974 | -101 |
| Profit before tax | 3.020 | 2.433 | 3.897 | 4.325 | 408 | 2.542 | 875 | 5.701 | 1.691 | 1.533 | -1.808 | 1.946 | -129 |
| Tax | 406 | 225 | 296 | 513 | -0 | 1 | -56 | 194 | 64 | 65 | 8 | 62 | 81 |
| Net profit | 2.614 | 2.208 | 3.601 | 3.812 | 408 | 2.541 | 931 | 5.507 | 1.627 | 1.468 | -1.815 | 1.883 | -210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.863 | 13.006 | 15.644 | 18.381 | 17.627 | 18.993 | 18.761 | 23.093 | 21.758 | 20.252 | 15.443 | 16.370 | 15.162 |
| Equity | 10.753 | 11.986 | 14.524 | 17.161 | 17.607 | 18.973 | 18.741 | 23.073 | 21.738 | 20.231 | 15.415 | 16.299 | 15.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 1.020 | 1.120 | 1.220 | 20 | 20 | 20 | 20 | 20 | 21 | 28 | 72 | 73 |
| Total debt | 110 | 1.020 | 1.120 | 1.220 | 20 | 20 | 20 | 20 | 20 | 21 | 28 | 72 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|