| Revenue | — | — |
| EBITDA | DKK 53K | -97% |
| Net profit | DKK 196K | -91% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 3,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | -149 | -81 | -144 | 139 | 161 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 145 | 77 | 140 | 135 | 157 | 202 | 250 | 334 | 417 | 644 | 2.077 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 145 | 77 | 140 | 135 | 157 | 202 | 250 | 334 | 417 | 644 | 2.077 | 53 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 254 | 347 | 458 | 596 | 2.117 | 225 |
| Profit before tax | 18 | 145 | 77 | 140 | 135 | 157 | 202 | 250 | 342 | 450 | 589 | 2.110 | 213 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 |
| Net profit | 18 | 145 | 77 | 140 | 135 | 157 | 202 | 250 | 342 | 450 | 589 | 2.110 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 348 | 327 | 377 | 412 | 456 | 552 | 694 | 926 | 1.264 | 1.738 | 3.730 | 3.821 |
| Equity | 200 | 247 | 224 | 263 | 398 | 452 | 548 | 690 | 922 | 1.258 | 1.733 | 3.725 | 3.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 101 | 104 | 115 | 14 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 22 |
| Total debt | 4 | 101 | 104 | 115 | 14 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 2001 | — | — |
HA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bernhard Andersen | Audit | 0 companies |
| Henrik Agerholm | Management | 0 companies |