| Revenue | DKK 2,5M | +16% |
| EBITDA | DKK 2,1M | +22% |
| Net profit | DKK 1,4M | +31% |
| Total assets | DKK 13,6M | -21% |
| Equity | DKK 5,6M | +7% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.441 | 4.668 | 3.444 | 2.180 | 2.538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.062 | 4.108 | 2.954 | 1.694 | 2.067 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.062 | 4.108 | 2.954 | 1.694 | 2.067 |
| Net financials | -77 | -146 | -352 | -340 | -277 |
| Profit before tax | 1.985 | 3.962 | 2.602 | 1.355 | 1.789 |
| Tax | 469 | 885 | 571 | 309 | 415 |
| Net profit | 1.517 | 3.077 | 2.031 | 1.046 | 1.374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.224 | 14.623 | 19.612 | 17.223 | 13.650 |
| Equity | 4.640 | 6.218 | 6.190 | 5.236 | 5.610 |
| Long-term debt | 0 | 0 | 2.610 | 3.090 | 1.567 |
| Short-term debt | 7.377 | 7.317 | 10.381 | 8.394 | 6.030 |
| Total debt | 7.377 | 7.317 | 12.991 | 11.484 | 7.596 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2002 |
BM Founder | Founder | 2002 |
| Former (1) | ||
BC Audit | Audit | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Max Sehested | Management | 0 companies |
| Bo Meilgaard Christensen | Founder | 0 companies |
| Bent Christensen | Audit | 0 companies |