| Revenue | DKK 243K | -66% |
| EBITDA | DKK 243K | +9% |
| Net profit | DKK 1,8M | -24% |
| Total assets | DKK 29,4M | +6% |
| Equity | DKK 25,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5 | 84 | 128 | 248 | 334 | 459 | 355 | 429 | 426 | 628 | 723 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 801 | 5 | 84 | 128 | 248 | 334 | 459 | 355 | 429 | 426 | 628 | 223 | 243 |
| Depreciation & amort. | -0 | 10 | 28 | 44 | 79 | -109 | -124 | -124 | -124 | -124 | -87 | -81 | -82 |
| EBIT | 801 | -6 | 56 | 84 | 169 | 225 | 335 | 232 | 305 | 302 | 540 | 142 | 161 |
| Net financials | 855 | 1.526 | 1.685 | 2.417 | 1.327 | 1.720 | 1.824 | 1.586 | 3.218 | 6.413 | -1.562 | 2.052 | 1.721 |
| Profit before tax | 841 | 1.520 | 1.741 | 2.500 | 1.496 | 1.944 | 2.159 | 1.818 | 3.523 | 6.716 | -1.022 | 2.194 | 1.882 |
| Tax | 6 | 86 | 191 | 31 | 78 | 12 | 51 | 104 | 118 | 137 | 150 | -148 | 95 |
| Net profit | 835 | 1.435 | 1.549 | 2.469 | 1.418 | 1.933 | 2.108 | 1.714 | 3.405 | 6.579 | -1.172 | 2.341 | 1.787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.107 | 8.452 | 11.422 | 15.763 | 16.787 | 21.039 | 18.709 | 19.700 | 23.145 | 28.970 | 25.685 | 27.868 | 29.400 |
| Equity | 3.906 | 5.194 | 6.510 | 8.833 | 10.251 | 11.141 | 12.887 | 13.939 | 17.234 | 23.324 | 21.666 | 23.889 | 25.554 |
| Long-term debt | 0 | 1.749 | 2.455 | 3.933 | 4.533 | 5.216 | 5.021 | 4.672 | 4.407 | 4.101 | 3.354 | 3.118 | 2.869 |
| Short-term debt | 201 | 1.510 | 2.457 | 2.997 | 2.003 | 4.683 | 801 | 1.088 | 1.504 | 1.545 | 665 | 861 | 977 |
| Total debt | 201 | 3.259 | 4.912 | 6.930 | 6.536 | 9.898 | 5.822 | 5.760 | 5.911 | 5.646 | 4.019 | 3.979 | 3.846 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|