| Revenue | DKK 10,4M | +8% |
| EBITDA | DKK 3,7M | +57% |
| Net profit | DKK 1,2M | -16% |
| Total assets | DKK 33,8M | -1% |
| Equity | DKK 27,4M | +4% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.737 | 11.113 | 12.015 | 9.610 | 10.412 |
| Staff expenses | -5.641 | -5.245 | -5.628 | -7.273 | -6.733 |
| EBITDA | 5.096 | 5.869 | 6.387 | 2.336 | 3.679 |
| Depreciation & amort. | -1.285 | -1.402 | -1.641 | -1.786 | -1.740 |
| EBIT | 3.810 | 4.467 | 4.746 | 550 | 1.939 |
| Net financials | 820 | 1.343 | 1.744 | 925 | -350 |
| Profit before tax | 4.630 | 5.810 | 6.491 | 1.475 | 1.588 |
| Tax | 803 | 971 | 1.043 | 88 | 424 |
| Net profit | 3.827 | 4.838 | 5.447 | 1.387 | 1.165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.569 | 32.503 | 35.063 | 34.147 | 33.823 |
| Equity | 15.526 | 20.364 | 24.812 | 26.199 | 27.364 |
| Long-term debt | 4.286 | 3.314 | 3.101 | 1.895 | 1.258 |
| Short-term debt | 9.494 | 8.430 | 6.620 | 5.235 | 4.348 |
| Total debt | 13.780 | 11.744 | 9.721 | 7.130 | 5.606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2002 |
| Former (1) | ||
PB Audit | Audit | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2026 | |
| Board of Directors | 2012 | |
| Chairman | 2013 | |
| Former (7) | ||
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2008 – 2013 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2012 – 2026 | |
| Board of Directors | 2002 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Hedemark Jensen | Management | 0 companies |
| Per Bjarne Knudsen | Audit | 0 companies |
| Arne Juhl Olsen | Board of Directors | 0 companies |
| Peter Ringsted | Board of Directors | 0 companies |
| Preben Emborg | Chairman | 0 companies |
| Ralf Hansen | Board of Directors | 0 companies |
| Morten Darling Jacobsen | Chairman | 0 companies |
| Ebbe Bisgaard | Board of Directors | 0 companies |
| Klaus Winther | Board of Directors | 0 companies |
| Simon Christensen | Board of Directors | 0 companies |
| Torben Herman Christensen | Board of Directors | 0 companies |
| Klaus Gjørtsvang Andersen | Chairman | 0 companies |
| Flemming Hedemark | Board of Directors | 0 companies |