| Revenue | DKK 9,6M | -17% |
| EBITDA | DKK 2,1M | -16% |
| Net profit | DKK 1,8M | -12% |
| Total assets | DKK 7,3M | -8% |
| Equity | DKK 3,4M | -6% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.452 | 8.753 | 11.956 | 11.594 | 9.610 |
| Staff expenses | -6.304 | -6.711 | -9.162 | -9.098 | -7.476 |
| EBITDA | 1.148 | 2.042 | 2.783 | 2.491 | 2.094 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.148 | 2.042 | 2.783 | 2.491 | 2.094 |
| Net financials | 463 | 98 | -25 | 137 | 207 |
| Profit before tax | 1.643 | 2.140 | 2.758 | 2.628 | 2.301 |
| Tax | 362 | 480 | 607 | 580 | 507 |
| Net profit | 1.281 | 1.659 | 2.151 | 2.048 | 1.795 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.182 | 9.408 | 8.579 | 8.005 | 7.326 |
| Equity | 9.814 | 1.924 | 4.075 | 3.623 | 3.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.368 | 7.484 | 4.504 | 4.382 | 3.909 |
| Total debt | 6.368 | 7.484 | 4.504 | 4.382 | 3.909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2012 |
| Former (5) | ||
KA Management | Management | 2007 – 2009 |
CR Management | Management | 2009 – 2011 |
FJ Management | Management | 2002 – 2002 |
HF Management | Management | 2011 – 2012 |
TO Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Former (18) | ||
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2004 – 2008 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2002 – 2007 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andkjær Harrit | Management | 0 companies |
| Casper René Callesen | Management | 0 companies |
| Finn Jørgensen | Management | 0 companies |
| Hanne Friis Lund | Management | 0 companies |
| Annette Bernth | Management | 0 companies |
| Thomas Overgaard Larsen | Management | 0 companies |
| Karin Victoria Joakimsen | Board of Directors | 0 companies |
| Anja Egede Mikkelsen | Board of Directors | 0 companies |
| Tune Aas Mortensen | Chairman | 0 companies |
| Alireza Tajbakhsh | Board of Directors | 0 companies |
| Flemming Myrup | Board of Directors | 0 companies |
| Wilfried Hugo Heinrich Goecke | Board of Directors | 0 companies |
| Kenneth Engelund Lassen | Board of Directors | 0 companies |
| Paulette Vivian Topsøe-Jensen | Board of Directors | 0 companies |
| Poul Hedegaard | Board of Directors | 0 companies |
| Vibeke Relund | Chairman | 0 companies |
| Miriam Mercader Norling | Board of Directors | 0 companies |
| Alf Peder Læbro | Chairman | 0 companies |
| Peter Maasbøl Skov | Board of Directors | 0 companies |
| Michael Per Thunell | Chairman | 0 companies |
| Henrik Strange | Board of Directors | 0 companies |
| Anne-Mette Widt Dueholm | Board of Directors | 0 companies |
| Mikael Vilhelm Sjögren | Board of Directors | 0 companies |
| Carl Henrik Björkman | Board of Directors | 0 companies |
| Peter Daniel Dahlberg | Chairman | 0 companies |
| Mihai Antoniu Gherman | Board of Directors | 0 companies |