| Revenue | DKK 178K | +68% |
| EBITDA | DKK -1,1M | +78% |
| Net profit | DKK -2,7M | +51% |
| Total assets | DKK 9,4M | -53% |
| Equity | DKK -8,8M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 548 | 167 | 165 | 144 | -135 | -99 | 4 | 37 | -90 | 29 | 106 | 178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.772 | 368 | 167 | 165 | 144 | -135 | -99 | -132 | 37 | -90 | 29 | -4.751 | -1.062 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.772 | 368 | 167 | 165 | 144 | -135 | -99 | -132 | 37 | -90 | 29 | -4.751 | -1.062 |
| Net financials | -464 | -68 | -58 | -57 | -50 | -50 | -46 | -55 | -133 | -178 | -513 | -1.132 | -1.726 |
| Profit before tax | 4.308 | 300 | 109 | 108 | 94 | -186 | -145 | -188 | -96 | -268 | -484 | -5.884 | -2.788 |
| Tax | -3 | 120 | 27 | 25 | 21 | -41 | -32 | -11 | -21 | -79 | -0 | -344 | -84 |
| Net profit | 4.310 | 180 | 82 | 83 | 73 | -145 | -113 | -176 | -75 | -189 | -484 | -5.540 | -2.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.411 | 3.538 | 3.410 | 3.375 | 3.326 | 3.366 | 3.976 | 3.897 | 12.614 | 19.119 | 22.942 | 19.942 | 9.380 |
| Equity | 212 | 392 | 474 | 557 | 630 | 485 | 372 | 196 | 121 | -68 | -553 | -6.093 | -8.797 |
| Long-term debt | 2.995 | 2.783 | 2.626 | 2.469 | 2.289 | 2.129 | 1.944 | 1.742 | 4.790 | 4.565 | 4.307 | 4.149 | 0 |
| Short-term debt | 162 | 311 | 246 | 246 | 261 | 566 | 1.464 | 1.960 | 7.703 | 14.622 | 19.187 | 21.885 | 18.177 |
| Total debt | 3.157 | 3.094 | 2.872 | 2.714 | 2.551 | 2.694 | 3.408 | 3.702 | 12.494 | 19.187 | 23.495 | 26.034 | 18.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEHS Holding ApS | Company | 66.7% | 66.7% | 2020 |
TVELLE HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
SØBLIK A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sand Garde Sørensen | Management | 0 companies |