| Revenue | DKK 36K | +336% |
| EBITDA | DKK 36K | +336% |
| Net profit | DKK -4K | +85% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 454K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | -241 | — | — | — | 240 | 184 | 167 | -3 | 20 | -33 | -22 | 8 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | -241 | 0 | 0 | 0 | 240 | 184 | 167 | -3 | -3.078 | -33 | -22 | 8 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | -241 | 0 | 0 | 0 | 225 | 184 | 167 | -5 | -3.078 | -33 | -22 | 8 | 36 |
| Net financials | 30 | -743 | 0 | 0 | 0 | 414 | 264 | -34 | 1.001 | 2.093 | -799 | -195 | -33 | -39 |
| Profit before tax | 149 | -403 | 0 | 0 | 0 | 638 | 447 | 133 | 995 | 2.113 | -833 | -217 | -25 | -4 |
| Tax | 9 | -46 | -0 | -0 | -0 | 24 | 25 | 19 | -2 | 16 | 8 | 14 | -0 | -0 |
| Net profit | 140 | -357 | 0 | 0 | 0 | 614 | 422 | 114 | 997 | 2.097 | -841 | -231 | -25 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.526 | 5.096 | 0 | 0 | 0 | 7.974 | 8.854 | 8.442 | 9.003 | 8.864 | 6.631 | 4.418 | 3.468 | 3.467 |
| Equity | 1.650 | 2.007 | 0 | 0 | 0 | 4.098 | 4.417 | 4.531 | 5.419 | 7.086 | 5.324 | 483 | 458 | 454 |
| Long-term debt | 1.985 | -1.853 | 0 | 0 | 0 | 1.408 | 1.246 | 1.109 | 1.004 | 918 | 849 | 797 | 732 | 675 |
| Short-term debt | 2.785 | -1.132 | 0 | 0 | 0 | 2.374 | 3.099 | 2.709 | 2.486 | 766 | 365 | 3.045 | 2.185 | 2.245 |
| Total debt | 4.770 | -2.985 | 0 | 0 | 0 | 3.783 | 4.345 | 3.818 | 3.491 | 1.684 | 1.214 | 3.842 | 2.917 | 2.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2002 | — | — |
LR | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| LM Revision | Audit | 0 companies |
| LM Revision v/Leif Møller | Audit | 0 companies |