| Revenue | DKK 154K | -4% |
| EBITDA | DKK 41K | +112% |
| Net profit | DKK -88K | -773% |
| Total assets | DKK 1M | -19% |
| Equity | DKK 977K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 80 | 95 | 86 | 117 | 150 | 119 | 149 | 199 | 238 | 191 | 211 | 161 | 154 |
| Staff expenses | -187 | -150 | -398 | -145 | -81 | -311 | -196 | -127 | -140 | -442 | -218 | -367 | -470 | -113 |
| EBITDA | 91 | -70 | -304 | -58 | 36 | -160 | -77 | 23 | 58 | -204 | -55 | -202 | -343 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -32 | -140 | -84 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | -70 | -304 | -91 | 4 | -301 | -161 | 16 | 58 | -204 | -55 | -202 | -343 | 41 |
| Net financials | -26 | 159 | 446 | 148 | -24 | 322 | 170 | -195 | 3 | 363 | -173 | 454 | 360 | -130 |
| Profit before tax | 64 | 89 | 142 | 58 | -21 | 21 | 9 | -179 | 62 | 159 | -228 | 251 | 17 | -88 |
| Tax | -0 | -0 | 5 | 14 | -4 | 5 | 3 | -39 | 0 | 15 | 49 | 66 | 4 | -0 |
| Net profit | 64 | 89 | 137 | 44 | -16 | 16 | 6 | -140 | 47 | 124 | -277 | 186 | 13 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 889 | 1.019 | 1.059 | 1.019 | 1.036 | 1.039 | 896 | 957 | 1.252 | 886 | 1.133 | 1.237 | 1.005 |
| Equity | 778 | 867 | 954 | 998 | 982 | 998 | 1.004 | 864 | 911 | 1.035 | 769 | 1.053 | 1.066 | 977 |
| Long-term debt | 0 | 0 | 5 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 4 |
| Short-term debt | 50 | 21 | 60 | 48 | 38 | 38 | 32 | 32 | 45 | 217 | 69 | 74 | 166 | 24 |
| Total debt | 50 | 21 | 65 | 60 | 38 | 38 | 32 | 32 | 45 | 217 | 69 | 80 | 171 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Edel Rydhof Ottesen | Founder | 0 companies |