| Revenue | DKK -62K | +217% |
| EBITDA | DKK -62K | -217% |
| Net profit | DKK -300K | +77% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 5,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -19 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -19 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -10 | -19 | -62 |
| Net financials | -3.096 | -2.835 | -1.178 | -493 | 340 | 1.267 | 1.227 | 463 | 323 | 274 | -2.172 | -3.477 | -1.288 | -238 |
| Profit before tax | -3.102 | -2.841 | -1.184 | -499 | 334 | 1.261 | 1.220 | 456 | 316 | 266 | -2.180 | -3.487 | -1.307 | -300 |
| Tax | 31 | 22 | 19 | 18 | 18 | 17 | 16 | 15 | 13 | 9 | 7 | 15 | -0 | -0 |
| Net profit | -3.133 | -2.863 | -1.204 | -517 | 316 | 1.244 | 1.204 | 441 | 303 | 256 | -2.187 | -3.502 | -1.307 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.841 | 12.871 | 11.568 | 10.951 | 11.167 | 12.309 | 13.408 | 13.743 | 13.951 | 13.908 | 11.489 | 7.880 | 8.194 | 8.083 |
| Equity | 15.706 | 12.746 | 11.444 | 10.827 | 11.042 | 12.286 | 13.386 | 13.721 | 13.917 | 13.862 | 11.475 | 7.859 | 6.434 | 5.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 125 | 124 | 124 | 125 | 23 | 22 | 21 | 34 | 46 | 13 | 22 | 1.760 | 2.349 |
| Total debt | 136 | 125 | 124 | 124 | 125 | 23 | 22 | 21 | 34 | 46 | 13 | 22 | 1.760 | 2.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Simonsen Moldt | Founder | 0 companies |