| Revenue | DKK -103K | +48% |
| EBITDA | DKK -103K | -48% |
| Net profit | DKK 6,4M | -11% |
| Total assets | DKK 29,6M | +7% |
| Equity | DKK 25,4M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | -309 | -75 | -181 | -107 | -122 | -96 | -73 | -122 | -154 | — | -69 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -149 | -309 | -75 | -181 | -107 | -122 | -96 | -73 | -122 | 182 | 6.317 | -69 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -309 | -75 | -181 | -107 | -122 | -96 | -73 | -122 | 182 | 6.317 | -69 | -103 |
| Net financials | 6.217 | 6.676 | 7.121 | -216 | 3.855 | 1.820 | 3.649 | 2.527 | 4.480 | 7.024 | 4.740 | 7.491 | 6.687 |
| Profit before tax | 6.068 | 6.367 | 7.046 | -397 | 3.748 | 1.698 | 3.553 | 2.455 | 4.358 | 7.206 | 4.963 | 7.422 | 6.584 |
| Tax | 274 | 445 | 93 | 755 | 106 | 443 | -8 | 1 | 0 | 142 | -310 | 269 | 195 |
| Net profit | 5.794 | 5.922 | 6.953 | -1.152 | 3.642 | 1.255 | 3.561 | 2.454 | 4.358 | 7.064 | 5.273 | 7.153 | 6.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.886 | 37.462 | 41.670 | 39.902 | 36.121 | 12.723 | 15.475 | 15.249 | 17.453 | 27.383 | 21.674 | 27.524 | 29.566 |
| Equity | 29.976 | 34.248 | 40.701 | 38.805 | 35.647 | 11.902 | 15.463 | 13.917 | 4.484 | 11.547 | 15.821 | 20.974 | 25.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.425 | 2.623 | 1.029 | 0 | 0 |
| Short-term debt | 3.910 | 3.214 | 969 | 1.097 | 474 | 821 | 12 | 1.333 | 8.545 | 13.212 | 4.824 | 6.551 | 4.203 |
| Total debt | 3.910 | 3.214 | 969 | 1.097 | 474 | 821 | 12 | 1.333 | 12.970 | 15.835 | 5.853 | 6.551 | 4.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Founder | 0 companies |
| Peter Stig Christensen | Board of Directors | 0 companies |
| René With Dalskov | Board of Directors | 0 companies |
| Evan Lynnerup Olesen | Chairman | 0 companies |
| Erik Lund | Board of Directors | 0 companies |
| Marlene Winther Plas Thorsen | Board of Directors | 0 companies |
| Bjarne Wolff Haugbølle | Board of Directors | 0 companies |