| Revenue | DKK 645K | -34% |
| EBITDA | DKK 645K | -34% |
| Net profit | DKK 509K | -33% |
| Total assets | DKK 2,8M | -20% |
| Equity | DKK 2,5M | -11% |
| Employees | 3 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.593 | 1.283 | 5.046 | 6.096 | 5.549 | 2.104 | 2.806 | 1.592 | 1.535 | 1.271 | 1.300 | 980 | 645 |
| Staff expenses | -927 | -427 | -1.535 | -1.710 | -1.430 | -753 | -790 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.666 | 855 | 3.510 | 4.386 | 4.119 | 1.351 | 1.993 | 1.546 | 1.535 | 1.271 | 1.300 | 980 | 645 |
| Depreciation & amort. | -87 | -0 | -0 | -0 | -33 | -70 | -33 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.579 | 855 | 3.510 | 4.386 | 4.086 | 1.281 | 1.959 | 1.541 | 1.535 | 1.271 | 1.300 | 980 | 645 |
| Net financials | -10 | 11 | -51 | -19 | -8 | -11 | -15 | -13 | -13 | -12 | -10 | -6 | 8 |
| Profit before tax | 2.569 | 866 | 3.459 | 4.367 | 4.078 | 1.270 | 1.944 | 1.529 | 1.522 | 1.260 | 1.290 | 975 | 653 |
| Tax | 647 | 219 | 867 | 1.069 | 957 | 279 | 472 | 336 | 335 | 277 | 284 | 215 | 144 |
| Net profit | 1.923 | 647 | 2.592 | 3.298 | 3.121 | 990 | 1.472 | 1.192 | 1.187 | 983 | 1.006 | 760 | 509 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.271 | 8.367 | 10.949 | 9.854 | 10.143 | 7.133 | 4.746 | 5.677 | 4.640 | 4.670 | 4.184 | 3.525 | 2.821 |
| Equity | 3.507 | 1.654 | 4.246 | 5.044 | 4.865 | 2.755 | 3.228 | 3.020 | 3.107 | 2.990 | 2.996 | 2.756 | 2.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.765 | 6.713 | 6.477 | 4.568 | 5.032 | 4.275 | 1.397 | 2.578 | 1.457 | 1.622 | 1.129 | 740 | 337 |
| Total debt | 7.765 | 6.713 | 6.477 | 4.568 | 5.032 | 4.275 | 1.397 | 2.578 | 1.457 | 1.622 | 1.129 | 740 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
ME Management | Management | 2002 | — | — |
PA Management | Management | 2002 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JE Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELTWIN A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Morten Enggaard Hansen | Management | 0 companies |
| Poul Arne Kristensen | Management | 0 companies |
| Jens Ebbesen | Chief Executive Officer | 0 companies |
| Jørn Kristensen-Huss | Chief Executive Officer | 0 companies |
| Jan Esholm Jensen | Audit | 0 companies |
| Michael Holm | Board of Directors | 0 companies |
| Michael Hofman Laursen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Peter Jocic | Board of Directors | 0 companies |
| Flemming Vestergaard Jensen | Board of Directors | 0 companies |
| Yoon Tomas Eriksson | Board of Directors | 0 companies |
| Kim Sørensen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Christer Fredriksson | Chairman | 0 companies |
| Lars Mattias Nilsson | Board of Directors | 0 companies |