| Revenue | DKK -188K | -164% |
| EBITDA | DKK -488K | -10866% |
| Net profit | DKK 2M | -4% |
| Total assets | DKK 30,5M | +7% |
| Equity | DKK 30,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 888 | 521 | 756 | 377 | -274 | 455 | 629 | 296 | -188 |
| Staff expenses | -70 | -100 | -100 | -100 | -102 | -102 | -105 | -105 | -300 | -300 | -300 | -300 | -300 |
| EBITDA | 608 | 432 | 556 | 766 | 786 | 419 | 651 | 272 | -574 | 155 | 329 | -4 | -488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBIT | 608 | 432 | 556 | 766 | 786 | 419 | 651 | 272 | -574 | 155 | 329 | -4 | -491 |
| Net financials | 1.081 | 1.055 | 1.133 | 1.548 | 1.245 | 1.352 | 63 | 2.470 | 1.302 | 2.887 | -1.492 | 2.917 | 2.938 |
| Profit before tax | 1.036 | 972 | 1.049 | 1.462 | 1.162 | 1.260 | -42 | 2.365 | 1.002 | 2.581 | -1.807 | 2.614 | 2.627 |
| Tax | 96 | 114 | 100 | 143 | 65 | 165 | -175 | 437 | 283 | 466 | -539 | 509 | 615 |
| Net profit | 940 | 858 | 949 | 1.319 | 1.098 | 1.095 | 134 | 1.928 | 719 | 2.115 | -1.268 | 2.104 | 2.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.592 | 19.354 | 20.249 | 21.468 | 23.441 | 23.513 | 23.544 | 25.616 | 26.372 | 28.256 | 26.716 | 28.495 | 30.452 |
| Equity | 18.585 | 19.346 | 20.196 | 21.415 | 22.412 | 23.403 | 23.431 | 25.253 | 25.864 | 27.869 | 26.494 | 28.485 | 30.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 52 | 52 | 1.030 | 110 | 113 | 362 | 508 | 388 | 222 | 10 | 71 |
| Total debt | 8 | 8 | 52 | 52 | 1.030 | 110 | 113 | 362 | 508 | 388 | 222 | 10 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|