| Revenue | DKK -198K | -146% |
| EBITDA | DKK -238K | -34% |
| Net profit | DKK -177K | -595% |
| Total assets | DKK 975K | -22% |
| Equity | DKK 828K | -18% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.214 | 910 | 1.027 | 431 | -198 |
| Staff expenses | -443 | -912 | -665 | -608 | -40 |
| EBITDA | 772 | -2 | 362 | -177 | -238 |
| Depreciation & amort. | -97 | -116 | -97 | -16 | -16 |
| EBIT | 674 | -117 | 265 | -194 | -255 |
| Net financials | -12 | -12 | -13 | -0 | 1 |
| Profit before tax | 662 | -129 | 252 | -194 | -253 |
| Tax | 104 | 8 | 15 | -230 | -76 |
| Net profit | 558 | -138 | 237 | 36 | -177 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.425 | 2.514 | 2.680 | 1.254 | 975 |
| Equity | 1.753 | 1.784 | 1.825 | 1.006 | 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 576 | 691 | 248 | 146 |
| Total debt | 526 | 576 | 691 | 248 | 146 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JO Audit | Audit | 2002 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2007 – 2022 | |
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Olaf Lien | Audit | 0 companies |
| Martin Schellerup Nielsen | Board of Directors | 0 companies |
| Peter Boesen | Board of Directors | 0 companies |
| Marianne Kate Friis Nielsen | Board of Directors | 0 companies |
| Søren Frederiksen | Board of Directors | 0 companies |