| Revenue | — | — |
| EBITDA | DKK -2K | +2% |
| Net profit | DKK -2K | -40% |
| Total assets | DKK 663 | +253% |
| Equity | DKK -1,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 123 | -6 | -0 | 55 | -325 | -10 | -3 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 123 | -6 | -0 | 55 | -325 | -10 | -3 | -2 | -5 | -3 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 123 | -6 | -0 | 55 | -325 | -10 | -3 | -2 | -5 | -3 | -2 | -2 |
| Net financials | 16 | -88 | -4 | -6 | -5 | -0 | 0 | -203 | 27 | 0 | 0 | -0 | 0 |
| Profit before tax | 170 | 35 | -11 | -6 | 50 | -325 | -10 | -206 | 25 | -5 | -3 | -2 | -2 |
| Tax | 37 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | 2 | 0 | -1 | -0 |
| Net profit | 133 | 4 | -11 | -6 | 50 | -325 | -10 | -206 | 31 | -7 | -3 | -1 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 82 | 177 | 410 | 583 | 234 | 203 | 0 | 0 | 0 | 0 | 0 | 1 |
| Equity | 19 | 23 | 81 | 75 | 125 | -200 | -1.050 | -1.256 | -1.225 | -1.232 | -1.235 | -1.237 | -1.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 59 | 96 | 335 | 458 | 435 | 1.253 | 1.256 | 1.225 | 1.232 | 1.235 | 1.237 | 1.239 |
| Total debt | 177 | 59 | 96 | 335 | 458 | 435 | 1.253 | 1.256 | 1.225 | 1.232 | 1.235 | 1.237 | 1.239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|