| Revenue | DKK 185K | +68% |
| EBITDA | DKK -18K | +20% |
| Net profit | DKK -3K | +95% |
| Total assets | DKK 260K | +1% |
| Equity | DKK 186K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -7 | -6 | -7 | -4 | -5 | 14 | 10 | 3 | 473 | 151 | 110 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -55 | -24 | -313 | -241 | -133 | -203 |
| EBITDA | -4 | -3 | -7 | -6 | -7 | -4 | -5 | -1 | -45 | -21 | 161 | -90 | -23 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -7 | -6 | -7 | -4 | -5 | -1 | -45 | -21 | 161 | -90 | -23 | -18 |
| Net financials | -31 | 25 | 12 | 25 | -26 | 56 | 7 | -15 | -30 | 44 | -15 | 39 | 13 | 15 |
| Profit before tax | -36 | 22 | 5 | 19 | -33 | 52 | 2 | -16 | -75 | 23 | 146 | -51 | -10 | -3 |
| Tax | -9 | 6 | 4 | 7 | -5 | 11 | 0 | -3 | -14 | -5 | 31 | -11 | 45 | -0 |
| Net profit | -26 | 16 | 2 | 12 | -28 | 41 | 1 | -12 | -60 | 28 | 115 | -40 | -55 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 243 | 246 | 258 | 228 | 267 | 270 | 262 | 206 | 249 | 683 | 281 | 257 | 260 |
| Equity | 169 | 186 | 187 | 199 | 171 | 212 | 213 | 201 | 141 | 169 | 284 | 244 | 189 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 57 | 58 | 59 | 57 | 55 | 57 | 61 | 65 | 80 | 400 | 37 | 68 | 74 |
| Total debt | 58 | 57 | 58 | 59 | 57 | 55 | 57 | 61 | 65 | 80 | 400 | 37 | 68 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|