| Revenue | DKK -195K | -61% |
| EBITDA | DKK -1M | +15% |
| Net profit | DKK 7,2M | +743% |
| Total assets | DKK 61,6M | -8% |
| Equity | DKK 60,5M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -42 | 29 | 46 | -21 | -33 | -65 | 55 | -4 | -16 | -216 | -122 | -503 | -195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -276 | -613 | -653 | -776 |
| EBITDA | -131 | -166 | -46 | -3 | -73 | -64 | -119 | 28 | -42 | -78 | -526 | -769 | -1.180 | -1.001 |
| Depreciation & amort. | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -32 | -63 |
| EBIT | -167 | -166 | -46 | -3 | -73 | -64 | -119 | 28 | -42 | -78 | -526 | -789 | -1.212 | -1.064 |
| Net financials | -5.787 | 700 | 3.170 | 2.678 | 1.282 | 5.630 | 2.543 | 3.982 | 2.983 | 11.944 | 5.318 | 4.256 | 2.558 | 9.201 |
| Profit before tax | -6.090 | 384 | 2.984 | 2.600 | 1.123 | 5.478 | 2.336 | 3.923 | 2.898 | 11.866 | 4.792 | 3.467 | 1.346 | 8.137 |
| Tax | 45 | 58 | 221 | 0 | -74 | 442 | 37 | 339 | -42 | 731 | 156 | 53 | 488 | 911 |
| Net profit | -6.135 | 326 | 2.763 | 2.600 | 1.197 | 5.036 | 2.299 | 3.584 | 2.940 | 11.135 | 4.637 | 3.414 | 858 | 7.226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.619 | 30.787 | 33.529 | 38.239 | 37.288 | 47.592 | 49.059 | 51.508 | 53.422 | 65.062 | 65.052 | 67.380 | 66.966 | 61.562 |
| Equity | 30.354 | 30.490 | 33.240 | 35.988 | 37.263 | 47.298 | 48.715 | 51.383 | 53.372 | 62.617 | 62.254 | 64.068 | 62.925 | 60.532 |
| Long-term debt | 0 | 22 | 201 | 105 | 0 | -8 | -8 | -8 | -8 | -8 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 275 | 87 | 2.145 | 25 | 294 | 345 | 125 | 49 | 2.444 | 2.741 | 3.260 | 3.982 | 975 |
| Total debt | 266 | 297 | 288 | 2.250 | 25 | 294 | 345 | 125 | 49 | 2.444 | 2.741 | 3.260 | 3.982 | 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Rigmor Simonsen | Management | 0 companies |
| Aksel Holst Nielsen | Chairman | 0 companies |
| Helge Bruno Jensen | Board of Directors | 0 companies |
| Hans Christian Frihagen | Board of Directors | 0 companies |
| Ethel Marie Jensen | Board of Directors | 0 companies |