| Revenue | DKK 3M | +33% |
| EBITDA | DKK 3M | +33% |
| Net profit | DKK 1,2M | +51% |
| Total assets | DKK 13,7M | +2% |
| Equity | DKK 10,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.976 | 3.143 | 3.240 | 1.739 | 2.779 | 2.756 | 2.920 | 2.851 | 3.006 | 3.301 | 3.577 | 3.448 | 2.267 | 3.010 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.976 | 3.143 | 3.240 | 1.739 | 2.779 | 2.756 | 2.920 | 2.851 | 3.006 | 3.301 | 3.577 | 3.448 | 2.267 | 3.010 |
| Depreciation & amort. | 2.104 | -2.104 | -2.104 | -1.406 | -1.406 | -1.406 | -1.406 | -1.406 | -1.406 | -1.406 | -1.406 | -1.406 | -1.406 | -1.406 |
| EBIT | 872 | 1.039 | 1.136 | 333 | 1.373 | 1.350 | 1.514 | 1.445 | 1.600 | 1.895 | 2.171 | 2.042 | 862 | 1.604 |
| Net financials | -36 | 22 | -7 | 111 | 105 | 146 | 207 | 114 | 30 | 35 | 28 | 90 | 130 | 64 |
| Profit before tax | 836 | 1.061 | 1.129 | 444 | 1.478 | 1.496 | 1.721 | 1.559 | 1.630 | 1.930 | 2.199 | 2.132 | 991 | 1.668 |
| Tax | 306 | 279 | 670 | 124 | 325 | 329 | 380 | 343 | 359 | 425 | 484 | 469 | 218 | 503 |
| Net profit | 530 | 782 | 459 | 320 | 1.153 | 1.167 | 1.341 | 1.216 | 1.271 | 1.505 | 1.715 | 1.663 | 773 | 1.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.758 | 30.619 | 29.053 | 28.767 | 29.547 | 30.449 | 31.540 | 21.526 | 18.988 | 17.972 | 17.290 | 16.061 | 13.458 | 13.750 |
| Equity | 22.133 | 22.415 | 22.918 | 23.237 | 24.390 | 25.557 | 26.898 | 17.114 | 14.885 | 13.890 | 13.606 | 12.769 | 11.042 | 10.707 |
| Long-term debt | 2.994 | 1.890 | 1.890 | 1.890 | 1.590 | 1.638 | 1.638 | 1.738 | 1.738 | 1.926 | 1.679 | 1.736 | 1.693 | 1.693 |
| Short-term debt | 2.131 | 2.216 | 1.011 | 687 | 921 | 917 | 976 | 955 | 955 | 1.055 | 1.214 | 1.074 | 550 | 1.350 |
| Total debt | 5.125 | 4.106 | 2.901 | 2.577 | 2.511 | 2.555 | 2.614 | 2.693 | 2.693 | 2.981 | 2.893 | 2.810 | 2.243 | 3.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FBJI HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Baden-Jensen | Management | 0 companies |
| Poul Jagd Mogensen | Board of Directors | 0 companies |
| Karsten Kielland | Chairman | 0 companies |
| Martin Baden-Jensen | Board of Directors | 0 companies |
| Claus Mundus-Pedersen | Board of Directors | 0 companies |
| Casper Clemens | Board of Directors | 0 companies |
| Jens Ole Jensen | Board of Directors | 0 companies |