| Revenue | DKK 35K | -420% |
| EBITDA | DKK 35K | +420% |
| Net profit | DKK 89K | +642% |
| Total assets | DKK 934K | -1% |
| Equity | DKK 895K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 4 | 2 | 130 | 173 | 266 | 184 | 116 | 0 | 44 | 103 | -11 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 4 | -33 | 65 | 173 | 266 | 184 | 205 | 0 | 44 | 103 | -11 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -84 | -84 | -84 | -91 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 4 | -33 | -19 | 89 | 182 | 93 | 205 | 0 | 44 | 103 | -11 | 35 |
| Net financials | -0 | 5 | 1 | -25 | -115 | -11 | -21 | 0 | 0 | -7 | -8 | -4 | 75 |
| Profit before tax | 64 | 12 | -32 | -11 | -14 | 171 | 72 | 205 | 0 | 37 | 96 | -15 | 110 |
| Tax | -0 | 8 | -0 | 17 | 6 | 38 | 17 | -0 | -0 | 9 | 17 | 1 | 21 |
| Net profit | 64 | 5 | -32 | -28 | -20 | 133 | 55 | 205 | 0 | 28 | 79 | -16 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 691 | 660 | 2.448 | 2.328 | 2.379 | 3.053 | 3.017 | 3.017 | 1.187 | 1.398 | 942 | 934 |
| Equity | 602 | 607 | 575 | 547 | 527 | 661 | 716 | 98 | 98 | 983 | 1.062 | 928 | 895 |
| Long-term debt | 75 | 80 | 80 | 1.866 | 1.767 | 1.667 | 2.285 | 2.285 | 2.285 | 162 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 35 | 34 | 52 | 46 | 634 | 634 | 41 | 336 | 14 | 39 |
| Total debt | 80 | 85 | 85 | 1.901 | 1.800 | 1.718 | 2.331 | 2.919 | 2.919 | 204 | 336 | 14 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2022 | — | — |
CO Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Carl Otto Delbanco | Audit | 0 companies |