| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 242K | +31% |
| Total assets | DKK 839K | +48% |
| Equity | DKK 539K | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -3 | -8 | -8 | -7 | -7 | -7 | -8 | -7 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -3 | -8 | -8 | -7 | -7 | -7 | -8 | -7 | -6 | -7 | -7 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -6 | -3 | -8 | -8 | -7 | -7 | -7 | -8 | -7 | -6 | -7 | -7 |
| Net financials | -142 | 87 | 16 | 176 | 1 | 135 | 176 | -36 | 65 | 61 | -328 | 187 | 230 |
| Profit before tax | -160 | 80 | 13 | 168 | -8 | 128 | 169 | -43 | 57 | 54 | -334 | 180 | 223 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -3 | -27 | -0 | -0 | -5 | -19 |
| Net profit | -160 | 80 | 13 | 168 | -8 | 128 | 225 | -41 | 84 | 54 | -334 | 184 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 524 | 544 | 744 | 755 | 1.007 | 1.098 | 500 | 572 | 677 | 364 | 568 | 839 |
| Equity | -167 | -87 | -74 | 94 | 87 | 215 | 440 | 309 | 393 | 447 | 113 | 298 | 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 601 | 611 | 618 | 650 | 668 | 792 | 658 | 191 | 179 | 230 | 251 | 270 | 300 |
| Total debt | 601 | 611 | 618 | 650 | 668 | 792 | 658 | 191 | 179 | 230 | 251 | 270 | 300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|