| Revenue | DKK -16K | -133% |
| EBITDA | DKK -16K | -20% |
| Net profit | DKK -72K | -115% |
| Total assets | DKK 1,4M | +3% |
| Equity | DKK 553K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -170 | 37 | -86 | 44 | -10 | 385 | -3 | 500 | 170 | 48 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -170 | 3 | 0 | 44 | -10 | 385 | -3 | -4 | -14 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -170 | 3 | 0 | 44 | -10 | 385 | -3 | -4 | -14 | -13 | -16 |
| Net financials | -324 | 42 | -8 | -366 | -22 | -97 | -303 | -58 | 354 | 481 | 496 | 131 | -47 | -74 |
| Profit before tax | -327 | 38 | -12 | -535 | -19 | -97 | -303 | -62 | 351 | 478 | 492 | 117 | -61 | -90 |
| Tax | -0 | -0 | -0 | -0 | -0 | -13 | -6 | -2 | -8 | -5 | -3 | -15 | -27 | -18 |
| Net profit | -327 | 38 | -12 | -535 | -19 | -83 | -297 | -60 | 359 | 483 | 494 | 132 | -33 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 433 | 424 | 50 | 170 | 459 | 177 | 162 | 542 | 1.119 | 1.542 | 1.543 | 1.388 | 1.424 |
| Equity | 392 | 429 | 417 | -119 | -2 | -86 | -383 | -443 | -83 | 399 | 783 | 915 | 760 | 553 |
| Long-term debt | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 8 | 4 | 172 | 544 | 560 | 605 | 626 | 720 | 758 | 627 | 628 | 871 |
| Total debt | 4 | 4 | 8 | 169 | 172 | 544 | 560 | 605 | 626 | 720 | 758 | 627 | 628 | 871 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|