| Revenue | DKK -907K | +106% |
| EBITDA | DKK -907K | -106% |
| Net profit | DKK 13,3M | +13% |
| Total assets | DKK 202,5M | +3% |
| Equity | DKK 200,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -501 | -1.348 | -858 | -526 | -926 | -643 | -5.705 | -914 | -895 | -783 | -441 | -907 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -501 | -1.348 | -858 | -30.094 | -926 | -643 | -5.705 | -1.305 | -895 | -783 | -441 | -907 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -18 | -21 | -21 | -21 | -19 | -14 | -14 | -18 | -63 |
| EBIT | -15 | -515 | -1.362 | -872 | -30.112 | -947 | -664 | -5.726 | -1.324 | -909 | -797 | -459 | -971 |
| Net financials | 10.537 | 116.475 | 12.234 | 10.925 | 5.844 | 10.127 | -4.653 | 21.892 | 15.365 | 18.992 | -16.704 | 15.516 | 17.992 |
| Profit before tax | 10.522 | 115.959 | 10.872 | 10.053 | -24.268 | 9.180 | -5.318 | 16.166 | 14.041 | 18.083 | -17.501 | 15.057 | 17.021 |
| Tax | 585 | 433 | 3.617 | 2.645 | 1.627 | 1.929 | -1.101 | 4.460 | 3.128 | 3.989 | -4.483 | 3.273 | 3.749 |
| Net profit | 9.937 | 115.527 | 7.255 | 7.408 | -25.895 | 7.251 | -4.217 | 11.705 | 10.913 | 14.094 | -13.018 | 11.784 | 13.272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162.535 | 275.474 | 263.506 | 253.194 | 207.837 | 203.583 | 191.046 | 197.161 | 204.765 | 210.922 | 190.407 | 196.165 | 202.467 |
| Equity | 162.329 | 275.356 | 258.610 | 250.018 | 202.123 | 199.375 | 183.157 | 194.863 | 199.776 | 207.869 | 188.851 | 195.635 | 200.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 118 | 4.896 | 3.176 | 5.714 | 4.208 | 7.889 | 2.298 | 4.990 | 3.052 | 1.556 | 531 | 1.560 |
| Total debt | 207 | 118 | 4.896 | 3.176 | 5.714 | 4.208 | 7.889 | 2.298 | 4.990 | 3.052 | 1.556 | 531 | 1.560 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Emborg | Chairman | 0 companies |
| Vibeke Emborg | Board of Directors | 0 companies |