| Revenue | DKK 163K | -134% |
| EBITDA | DKK -487K | +53% |
| Net profit | DKK 3,8M | -66% |
| Total assets | DKK 240,7M | -4% |
| Equity | DKK 238M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | -298 | -804 | -940 | -696 | -1.299 | -1.533 | -1.641 | -1.736 | -1.028 | -856 | -693 | -480 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -550 | -650 |
| EBITDA | -171 | -298 | -804 | -940 | -696 | -1.299 | -1.533 | -1.641 | -1.736 | -1.028 | -856 | -693 | -1.030 | -487 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -171 | -298 | -804 | -942 | -715 | -1.319 | -1.553 | -1.661 | -1.756 | -1.048 | -876 | -712 | -1.050 | -506 |
| Net financials | 10.545 | 117.479 | 11.032 | 17.643 | 7.603 | 18.531 | -11.558 | 40.889 | 27.365 | 21.944 | -6.948 | 12.218 | 14.941 | 5.436 |
| Profit before tax | 10.374 | 117.181 | 10.228 | 16.701 | 6.888 | 17.213 | -13.111 | 39.228 | 25.609 | 20.897 | -7.825 | 11.506 | 13.891 | 4.929 |
| Tax | 640 | 484 | 3.105 | 3.995 | 1.497 | 3.738 | -2.772 | 8.526 | 5.655 | 4.117 | -1.027 | 2.296 | 2.538 | 1.092 |
| Net profit | 9.734 | 116.697 | 7.123 | 12.706 | 5.391 | 13.475 | -10.339 | 30.702 | 19.954 | 16.780 | -6.797 | 9.210 | 11.353 | 3.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157.953 | 272.445 | 241.966 | 252.833 | 242.441 | 244.534 | 229.192 | 253.583 | 266.918 | 256.864 | 240.476 | 246.341 | 250.998 | 240.682 |
| Equity | 156.699 | 271.396 | 240.519 | 250.225 | 241.116 | 241.591 | 227.252 | 249.454 | 262.658 | 245.938 | 235.141 | 239.851 | 246.704 | 238.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.254 | 1.049 | 1.447 | 2.607 | 1.325 | 2.944 | 1.940 | 4.130 | 4.260 | 10.926 | 5.335 | 6.491 | 4.294 | 2.641 |
| Total debt | 1.254 | 1.049 | 1.447 | 2.607 | 1.325 | 2.944 | 1.940 | 4.130 | 4.260 | 10.926 | 5.335 | 6.491 | 4.294 | 2.641 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Emborg | Board of Directors | 0 companies |
| Vibeke Emborg | Chairman | 0 companies |