| Revenue | DKK -303K | -48% |
| EBITDA | DKK -303K | +48% |
| Net profit | DKK 21,6M | +52% |
| Total assets | DKK 95,3M | +19% |
| Equity | DKK 94,8M | +20% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -216 | -46 | -30 | -41 | -58 | -37 | -35 | -108 | -217 | -148 | -586 | -303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | 3.814 | 3.790 | -216 | -46 | -30 | -41 | -58 | -37 | -35 | -108 | -217 | -148 | -586 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -195 | -195 |
| EBIT | — | — | — | — | — | — | — | — | — | 3.814 | 3.790 | -216 | -46 | -30 | -41 | -58 | -37 | -35 | -108 | -217 | -148 | -781 | -498 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.754 | 3.757 | 3.502 | 5.632 | 7.968 | 11.757 | 7.627 | 4.415 | 6.381 | 15.202 | 11.625 | 12.830 | 14.966 | 22.128 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 3.744 | 3.754 | 3.426 | 5.587 | 7.939 | 11.716 | 7.569 | 4.378 | 6.346 | 15.094 | 11.408 | 12.682 | 14.185 | 21.630 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 3 | -0 | -9 | -8 | -6 | -14 | 1 | -11 | -5 | -46 | 59 | -37 | 74 |
| Net profit | — | — | — | — | — | — | — | — | — | 3.748 | 3.751 | 3.426 | 5.596 | 7.947 | 11.722 | 7.583 | 4.377 | 6.357 | 15.099 | 11.454 | 12.623 | 14.222 | 21.556 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.281 | 18.044 | 19.962 | 26.245 | 32.578 | 40.146 | 44.635 | 41.624 | 45.432 | 55.908 | 63.852 | 71.525 | 80.047 | 95.316 |
| Equity | — | — | — | — | — | — | — | — | — | 12.165 | 15.915 | 17.945 | 22.540 | 29.387 | 35.309 | 39.890 | 41.184 | 44.913 | 55.175 | 63.291 | 70.960 | 78.895 | 94.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 971 | 1.596 | 1.888 | 2.885 | 1.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.116 | 2.128 | 1.046 | 2.012 | 1.303 | 1.952 | 3.101 | 440 | 519 | 733 | 561 | 565 | 1.152 | 519 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.116 | 2.128 | 2.017 | 3.608 | 3.191 | 4.837 | 4.745 | 440 | 519 | 733 | 561 | 565 | 1.152 | 519 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|