| Revenue | DKK 58K | -19% |
| EBITDA | DKK 7K | -39% |
| Net profit | DKK 271K | -43% |
| Total assets | DKK 2,7M | +10% |
| Equity | DKK 1,6M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 149 | 106 | -12 | -12 | -11 | -13 | -14 | 99 | 125 | 105 | 141 | 72 | 58 |
| Staff expenses | -0 | -104 | -136 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -61 | -61 | -61 | -51 |
| EBITDA | 125 | 45 | -29 | -12 | -8 | -11 | -13 | -14 | 99 | 110 | 44 | 80 | 11 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 45 | -29 | -12 | -8 | -11 | -13 | -14 | 99 | 110 | 44 | 80 | 11 | 7 |
| Net financials | -1.126 | 358 | -120 | 51 | -35 | -69 | -19 | -44 | -354 | 619 | -582 | -47 | -569 | 339 |
| Profit before tax | -1.002 | 404 | -95 | 39 | -24 | -45 | 74 | -58 | -255 | 729 | -538 | 175 | 613 | 346 |
| Tax | 66 | 34 | 27 | 16 | 11 | 18 | 53 | -13 | -8 | 161 | -118 | 38 | 135 | 75 |
| Net profit | -1.068 | 370 | -122 | 23 | -35 | -63 | 21 | -45 | -246 | 568 | -420 | 136 | 478 | 271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.099 | 2.483 | 2.336 | 2.298 | 2.248 | 2.178 | 2.159 | 2.066 | 1.800 | 2.361 | 1.893 | 1.998 | 2.504 | 2.745 |
| Equity | 2.092 | 2.365 | 2.146 | 2.071 | 1.935 | 1.772 | 1.689 | 1.538 | 1.184 | 1.642 | 1.109 | 1.131 | 1.491 | 1.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 117 | 190 | 227 | 313 | 407 | 470 | 527 | 616 | 719 | 784 | 868 | 1.013 | 1.105 |
| Total debt | 8 | 117 | 190 | 227 | 313 | 407 | 470 | 527 | 616 | 719 | 784 | 868 | 1.013 | 1.105 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Pedersen | Board of Directors | 0 companies |