| Revenue | DKK -71K | -26% |
| EBITDA | DKK -69K | +29% |
| Net profit | DKK 2,8M | +11% |
| Total assets | DKK 18,2M | +12% |
| Equity | DKK 18M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -474 | -268 | -308 | 0 | -145 | -219 | -251 | -232 | -156 | -182 | -264 | -97 | -71 |
| Staff expenses | -226 | -294 | -243 | -239 | -254 | -382 | -360 | -305 | -367 | -633 | -363 | -1 | -0 |
| EBITDA | -697 | -562 | -551 | -411 | -400 | -601 | -527 | -538 | -524 | -815 | -656 | -98 | -69 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -44 | -97 | 42 | -65 | -50 | -59 | -10 | -0 | -0 |
| EBIT | -698 | -562 | -551 | -411 | -444 | -698 | -568 | -603 | -574 | -873 | -666 | -98 | -69 |
| Net financials | 867 | 1.182 | 0 | 774 | 176 | 1.347 | -576 | 2.923 | 16.560 | 8.015 | -77 | 2.570 | 2.870 |
| Profit before tax | 97 | 620 | 429 | 363 | -267 | 649 | -1.144 | 2.320 | 15.986 | 7.141 | -743 | 2.472 | 2.799 |
| Tax | -0 | 2 | 2 | -0 | 41 | -0 | -1 | 5 | 703 | 1.650 | -4 | 1 | 47 |
| Net profit | 97 | 617 | 427 | 363 | -308 | 649 | -1.144 | 2.315 | 15.283 | 5.491 | -739 | 2.471 | 2.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.018 | 13.481 | 13.781 | 14.030 | 13.618 | 14.195 | 12.928 | 15.126 | 30.942 | 36.984 | 17.060 | 16.208 | 18.189 |
| Equity | — | 13.306 | 13.634 | 13.997 | 13.588 | 14.133 | 12.883 | 15.090 | 30.263 | 35.329 | 17.030 | 16.183 | 17.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 175 | 147 | 33 | 31 | 62 | 45 | 36 | 666 | 1.649 | 30 | 25 | 201 |
| Total debt | 147 | 175 | 147 | 33 | 31 | 62 | 45 | 36 | 666 | 1.649 | 30 | 25 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|