| Revenue | DKK 13,3M | -4% |
| EBITDA | DKK 1M | -15% |
| Net profit | DKK 761K | -20% |
| Total assets | DKK 4,4M | -12% |
| Equity | DKK 1,3M | -12% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 15.239 | 8.736 | 12.250 | 12.302 | 13.802 | 13.255 |
| Staff expenses | -15.126 | -10.867 | -10.833 | -10.831 | -12.603 | -12.231 |
| EBITDA | 113 | -2.131 | 1.417 | 1.471 | 1.199 | 1.025 |
| Depreciation & amort. | 158 | 130 | -69 | -2 | -0 | -35 |
| EBIT | -46 | -2.261 | 1.348 | 1.469 | 1.199 | 990 |
| Net financials | 4 | -11 | -15 | -12 | 17 | -12 |
| Profit before tax | -42 | -2.273 | 1.334 | 1.457 | 1.215 | 978 |
| Tax | -4 | -563 | 348 | 340 | 269 | 217 |
| Net profit | -38 | -1.710 | 985 | 1.117 | 947 | 761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 6.517 | 4.604 | 4.289 | 4.690 | 5.040 | 4.421 |
| Equity | 4.398 | 2.688 | 1.540 | 1.672 | 1.502 | 1.316 |
| Long-term debt | 0 | 0 | 171 | -12 | 0 | 0 |
| Short-term debt | 2.076 | 1.916 | 2.749 | 3.006 | 3.501 | 3.030 |
| Total debt | 2.076 | 1.916 | 2.749 | 3.006 | 3.501 | 3.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CL Management | Management | 2002 | — | — |
TK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sedgwick Leif Hansen A/S | Company | 100.0% | 100.0% | 2014 |
COLSTED 1 ApS | Company | 10.0% | 10.0% | 2014 |
CHRISTIAN SØVSØ HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Granild Colsted | Chief Executive Officer | 0 companies |
| Christian Lundgren Søvsø | Management | 0 companies |
| Torben Kjærbye | Management | 0 companies |
| Egon Jensen Mondrup | Board of Directors | 0 companies |
| Geert Bjørn Hansen | Chairman | 0 companies |
| Niels Henrik Sodemann | Board of Directors | 0 companies |
| Christian Leif Hansen | Board of Directors | 0 companies |
| Poul Erbo Mortensen | Board of Directors | 0 companies |
| Søren Ryhmer | Board of Directors | 0 companies |