| Revenue | DKK -63K | -111% |
| EBITDA | DKK -329K | +57% |
| Net profit | DKK -340K | +59% |
| Total assets | DKK 792K | -53% |
| Equity | DKK 608K | -36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 923 | 1.404 | 3.070 | 1.463 | 589 | -63 |
| Staff expenses | -976 | -1.590 | -1.943 | -1.635 | -1.351 | -265 |
| EBITDA | -54 | -186 | 1.127 | -173 | -761 | -329 |
| Depreciation & amort. | 52 | -40 | -39 | -30 | -14 | -6 |
| EBIT | -106 | -226 | 1.088 | -203 | -776 | -335 |
| Net financials | -2 | -4 | -1 | -1 | -4 | -5 |
| Profit before tax | -108 | -230 | 1.087 | -204 | -779 | -340 |
| Tax | -26 | -55 | 268 | -42 | 49 | -0 |
| Net profit | -82 | -175 | 819 | -162 | -828 | -340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.409 | 2.229 | 3.522 | 2.553 | 1.699 | 792 |
| Equity | 2.794 | 1.819 | 2.638 | 1.776 | 948 | 608 |
| Long-term debt | 0 | 0 | 27 | 0 | 0 | 0 |
| Short-term debt | 614 | 410 | 856 | 777 | 751 | 184 |
| Total debt | 614 | 410 | 884 | 777 | 751 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPACE ACT HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
ENIGMA HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Schiermacher | Chief Executive Officer | 0 companies |
| Michael Randrop Sørensen | Board of Directors | 0 companies |
| Jacob Ernst Sanning Lund | Board of Directors | 0 companies |
| Mette Ritter Dahm | Chairman | 0 companies |
| Julie Toft | Board of Directors | 0 companies |
| Mads Henriksen | Board of Directors | 0 companies |
| Carsten Neubert | Board of Directors | 0 companies |