| Revenue | — | — |
| EBITDA | DKK -5K | -53% |
| Net profit | DKK 1,5M | +3120% |
| Total assets | DKK 4,6M | +67% |
| Equity | DKK 4,2M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -5 | -4 | -4 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -5 | -4 | -4 | -4 | -2 | -4 | -3 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -5 | -4 | -4 | -4 | -2 | -4 | -3 | -3 | -5 |
| Net financials | 112 | 90 | 70 | 90 | 81 | 1.089 | 116 | 128 | 137 | 150 | 180 | 119 | 56 | 1.548 |
| Profit before tax | 109 | 88 | 68 | 88 | 79 | 1.085 | 112 | 124 | 133 | 148 | 176 | 116 | 53 | 1.543 |
| Tax | -0 | -20 | -1 | -1 | -2 | -4 | 5 | 8 | 5 | 5 | 5 | 5 | 5 | 8 |
| Net profit | 109 | 108 | 68 | 88 | 80 | 1.089 | 108 | 116 | 128 | 142 | 171 | 111 | 48 | 1.535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 651 | 739 | 848 | 936 | 1.925 | 2.023 | 2.141 | 2.290 | 2.419 | 2.596 | 2.695 | 2.738 | 4.575 |
| Equity | 400 | 508 | 576 | 665 | 745 | 1.834 | 1.942 | 2.058 | 2.186 | 2.328 | 2.499 | 2.609 | 2.657 | 4.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 143 | 163 | 183 | 191 | 91 | 81 | 83 | 105 | 90 | 98 | 85 | 81 | 383 |
| Total debt | 144 | 143 | 163 | 183 | 191 | 91 | 81 | 83 | 105 | 90 | 98 | 85 | 81 | 383 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|