| Revenue | DKK -14K | -12% |
| EBITDA | DKK -14K | +12% |
| Net profit | DKK -24,1M | -60% |
| Total assets | DKK 43M | -30% |
| Equity | DKK 36,9M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -13 | -6 | 7.286 | -6 | -9 | -6 | -8 | -8 | -11 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -13 | -6 | 7.286 | -6 | -9 | -6 | -8 | -8 | -11 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -13 | -6 | 7.286 | -6 | -9 | -6 | -8 | -8 | -11 | -16 | -14 |
| Net financials | 610 | 2.803 | 3.461 | 3.516 | 2.730 | -4.583 | -6.444 | 4.113 | 6.258 | 7.972 | -3.274 | -15.052 | -24.075 |
| Profit before tax | 606 | 2.795 | 3.448 | 3.510 | 10.017 | -4.589 | -6.453 | 4.107 | 6.250 | 7.964 | -3.285 | -15.068 | -24.089 |
| Tax | -0 | -0 | -0 | -0 | -0 | -20 | -5 | -41 | -5 | -0 | -17 | -9 | -0 |
| Net profit | 606 | 2.795 | 3.448 | 3.510 | 10.017 | -4.569 | -6.448 | 4.149 | 6.255 | 7.964 | -3.267 | -15.059 | -24.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.904 | 14.490 | 13.809 | 17.660 | 68.340 | 64.163 | 101.406 | 97.182 | 93.677 | 82.120 | 76.058 | 61.003 | 42.975 |
| Equity | 7.277 | 10.072 | 13.520 | 17.030 | 46.068 | 41.499 | 60.951 | 65.099 | 71.354 | 79.317 | 76.050 | 60.991 | 36.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.627 | 4.418 | 289 | 630 | 22.272 | 22.664 | 40.455 | 32.083 | 22.323 | 2.802 | 8 | 12 | 13 |
| Total debt | 7.627 | 4.418 | 289 | 630 | 22.272 | 22.664 | 40.455 | 32.083 | 22.323 | 2.802 | 8 | 12 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2002 | — | — |
JJ Management | Management | 2008 | — | — |
MB Management | Management | 2006 | — | — |
CA Management | Management | 2014 | — | — |
KM Management | Management | 2002 | — | — |
HL Management | Management | 2003 | — | — |
FB Management | Management | 2012 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAN MANAGEMENT ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bildsøe Astrup | Management | 0 companies |
| Jesper Just | Management | 0 companies |
| Mikkel Børve | Management | 0 companies |
| Carl Aage Nielsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Henrik Lykke Hansen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Frits Agner Pedersen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Michael Ziegler | Chairman | 0 companies |
| Per Steen Pedersen | Chairman | 0 companies |
| Kjeld Bjarne Skov | Board of Directors | 0 companies |
| Bjarne Helge Jensen | Board of Directors | 0 companies |
| Axel Frans Christian Rasmussen | Board of Directors | 0 companies |
| Steen Jensen | Board of Directors | 0 companies |
| Martin Rønne Bjergegaard | Board of Directors | 0 companies |
| Asger Schelde Jensby | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |