| Revenue | DKK 613K | +15% |
| EBITDA | DKK -52K | +86% |
| Net profit | DKK -159K | +66% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK -10,2M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 0 | -26 | -142 | -20 | 198 | -27 | -12 | -9 | -56 | -118 | 279 | 535 | 613 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -395 | -912 | -665 |
| EBITDA | -22 | -21 | -26 | -142 | -20 | 198 | -27 | -12 | 21 | -879 | -141 | -116 | -377 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -27 | -27 | -27 | -27 | 15 | -0 | -0 | -76 | -96 | -109 |
| EBIT | -22 | -21 | -26 | -169 | -47 | 171 | -54 | -39 | 6 | -879 | -141 | -192 | -473 | -161 |
| Net financials | 103 | -216 | 33 | -246 | 160 | 94 | 85 | -70 | -88 | -62 | -46 | 19 | 4 | 2 |
| Profit before tax | 81 | -238 | 7 | -415 | 114 | 265 | 31 | -109 | -82 | -941 | -187 | -173 | -469 | -159 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 81 | -238 | 7 | -415 | 114 | 265 | 31 | -109 | -82 | -941 | -187 | -173 | -469 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 116 | 2.820 | 2.701 | 2.813 | 3.030 | 3.110 | 3.063 | 2.751 | 263 | 355 | 1.427 | 1.100 | 1.130 |
| Equity | -7.851 | -8.088 | -8.081 | -8.497 | -8.383 | -8.118 | -8.086 | -8.195 | -8.277 | -9.218 | -9.405 | -9.578 | -10.046 | -10.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 357 | 309 | 338 |
| Short-term debt | 8.165 | 8.204 | 10.901 | 11.118 | 11.196 | 11.148 | 11.197 | 11.258 | 11.028 | 9.481 | 9.731 | 10.648 | 10.837 | 10.998 |
| Total debt | 8.165 | 8.204 | 10.901 | 11.118 | 11.196 | 11.148 | 11.197 | 11.258 | 11.028 | 9.481 | 9.759 | 11.005 | 11.146 | 11.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
PH Management | Management | 2004 | — | — |
SP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADAMSHØJ INVEST ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Nestén | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Hansen-Nord | Management | 0 companies |
| Simon Peter Hansen-Nord | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Hans Henrik Sørensen | Board of Directors | 0 companies |
| Niels Peter Hansen-Nord | Chairman | 0 companies |
| Charlotte Aina Skou | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |