| Revenue | DKK 3,8M | -40% |
| EBITDA | DKK 2,2M | -27% |
| Net profit | DKK 25,3M | -68% |
| Total assets | DKK 855,1M | +3% |
| Equity | DKK 771,5M | +3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.462 | 5.758 | 5.492 | 1.735 | 2.699 | 3.675 | 6.265 | 6.496 | 7.121 | 4.673 | 6.099 | 7.176 | 6.320 | 3.806 |
| Staff expenses | -0 | -0 | -3.134 | -0 | -0 | -924 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.462 | 5.758 | 2.358 | 1.735 | 2.699 | 10.947 | 7.248 | 1.590 | 3.587 | 11.543 | 26.075 | 23.858 | 2.975 | 2.172 |
| Depreciation & amort. | -0 | -0 | -87 | -444 | -617 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.462 | 5.758 | 2.272 | 1.291 | 2.082 | 10.921 | 7.248 | 1.590 | 3.587 | 11.543 | 26.075 | 23.858 | 2.975 | 2.172 |
| Net financials | -994 | 3.568 | -5.820 | -17.391 | -9.506 | -4.063 | 57.487 | 9.548 | 34.997 | 63.843 | 220.735 | 67.798 | 78.619 | 24.742 |
| Profit before tax | 4.028 | 10.235 | -7.333 | -25.458 | -18.796 | 6.858 | 64.736 | 11.138 | 38.584 | 75.386 | 246.811 | 91.655 | 81.594 | 26.914 |
| Tax | 1.007 | 499 | -1.528 | -6.283 | -3.690 | 2.033 | 1.630 | 254 | 2.653 | 4.926 | 10.790 | 6.306 | 1.686 | 1.568 |
| Net profit | 3.021 | 9.737 | -5.805 | -19.176 | -15.106 | 4.825 | 63.106 | 10.884 | 35.931 | 70.460 | 236.021 | 85.350 | 79.908 | 25.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109.048 | 118.268 | 106.569 | 108.248 | 98.638 | 320.876 | 259.307 | 374.431 | 412.435 | 479.552 | 745.891 | 761.727 | 827.121 | 855.091 |
| Equity | 40.008 | 49.744 | 35.174 | 15.998 | 9.156 | 108.489 | 171.595 | 288.479 | 324.410 | 394.870 | 580.891 | 666.241 | 746.149 | 771.495 |
| Long-term debt | 25.054 | 23.959 | 25.858 | 24.384 | 48.296 | 54.472 | 57.019 | 54.701 | 53.109 | 49.301 | 46.836 | 44.783 | 41.737 | 37.719 |
| Short-term debt | 30.024 | 30.871 | 29.213 | 38.851 | 18.189 | 149.648 | 15.575 | 18.749 | 21.563 | 18.280 | 89.689 | 18.354 | 6.233 | 15.705 |
| Total debt | 55.078 | 54.830 | 55.071 | 63.235 | 66.485 | 204.120 | 72.594 | 73.451 | 74.672 | 67.581 | 136.525 | 63.137 | 47.969 | 53.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2002 | — | — |
KL Audit | Audit | 2002 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KM Management | Management | 2002 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stensdal A/S | Company | 100.0% | 100.0% | 2020 |
Stensdal Group Holding A/S | Company | 100.0% | 100.0% | 2017 |
ASGAARD GROUP A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bæk | Management | 0 companies |
| Kurt Lægaard | Audit | 0 companies |
| Søren Stensdal | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Stig Wadmann | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Kaare Ekvall Stensdal | Chairman | 0 companies |
| Lene Graakjær Lund | Chairman | 0 companies |
| Katrine Ildal Nielsen | Board of Directors | 0 companies |
| Hans Erik Tjellesen | Board of Directors | 0 companies |
| Martin Esben Hannibal Sørensen | Board of Directors | 0 companies |
| Kim Sørensen | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Jens Erik Kjær Gravengaard | Chairman | 0 companies |
| Eske Hartmann Munck | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |