| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK 832K | -62% |
| Total assets | DKK 6,3M | -18% |
| Equity | DKK 5,3M | -18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -11 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -11 | -14 | -14 |
| Net financials | 1.890 | 660 | 1.404 | 2.181 | 847 |
| Profit before tax | 1.881 | 650 | 1.393 | 2.167 | 833 |
| Tax | -0 | -17 | -2 | -3 | 1 |
| Net profit | 1.881 | 666 | 1.395 | 2.170 | 832 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.168 | 4.863 | 6.211 | 7.641 | 6.280 |
| Equity | 5.155 | 4.821 | 5.736 | 6.507 | 5.339 |
| Long-term debt | 0 | 0 | 423 | 674 | 206 |
| Short-term debt | 13 | 42 | 51 | 460 | 735 |
| Total debt | 13 | 42 | 475 | 1.134 | 941 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Management | Management | 2002 |
PE Management | Management | 2002 |
| Former (2) | ||
BJ | Audit | 2002 – 2005 |
KM Management | Management | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2002 | |
| Company | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jørgen Walther | Audit | 0 companies |
| Brian Andreasen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Per Elmgaard Rasmussen | Management | 0 companies |