| Revenue | DKK 4,3M | -1% |
| EBITDA | DKK 355K | -53% |
| Net profit | DKK 276K | -53% |
| Total assets | DKK 3,3M | +32% |
| Equity | DKK 753K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.248 | 2.813 | 2.881 | 2.936 | 2.445 | 3.083 | 3.520 | 4.356 | 4.311 |
| Staff expenses | -1.513 | -1.988 | -2.402 | -2.616 | -1.968 | -2.293 | -3.195 | -3.593 | -3.956 |
| EBITDA | 736 | 825 | 479 | 320 | 477 | 790 | 325 | 763 | 355 |
| Depreciation & amort. | -213 | -312 | -873 | -144 | -134 | -0 | -0 | -0 | -0 |
| EBIT | 522 | 513 | -394 | 176 | 343 | 790 | 325 | 763 | 355 |
| Net financials | -306 | -259 | -227 | -222 | -4 | -142 | -2 | -6 | 2 |
| Profit before tax | 216 | 255 | -621 | -45 | 339 | 648 | 323 | 757 | 357 |
| Tax | -0 | -0 | -99 | -44 | 30 | 151 | 73 | 167 | 81 |
| Net profit | 216 | 255 | -522 | -1 | 309 | 497 | 250 | 590 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.801 | 6.151 | 5.573 | 4.827 | 4.332 | 3.146 | 2.753 | 2.517 | 3.326 |
| Equity | 1.398 | 1.653 | 1.131 | 1.130 | 1.439 | 1.936 | 1.386 | 977 | 753 |
| Long-term debt | 1.681 | 1.625 | 1.513 | 1.456 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.722 | 2.873 | 2.929 | 2.241 | 2.893 | 1.210 | 1.366 | 1.541 | 2.573 |
| Total debt | 4.402 | 4.498 | 4.441 | 3.697 | 2.893 | 1.210 | 1.366 | 1.541 | 2.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Founder | Founder | 2002 | — | — |
AB | Audit | 2002 | — | — |
FL Management | Management | 2009 | — | — |
BH Management | Management | 2009 | — | — |
LA Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bernd Fritsche | Founder | 0 companies |
| Anders Bjerglund Andersen | Audit | 0 companies |
| Flemming Landén | Management | 0 companies |
| Bjarne Henning Poulsen | Management | 0 companies |
| Lothar Andreas Menzel | Founder | 0 companies |