| Revenue | DKK -8K | +6% |
| EBITDA | DKK -8K | -6% |
| Net profit | DKK 2,7M | -92% |
| Total assets | DKK 84,3M | +1% |
| Equity | DKK 84,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | -8 | -10 | -8 | -97 | -31 | -15 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 187 | 128 | 192 | 1.012 | 1.111 | -8 | -10 | -8 | -97 | -31 | -15 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 187 | 128 | 192 | 1.012 | 1.111 | -8 | -10 | -8 | -97 | -31 | -15 | -8 | -8 |
| Net financials | 156 | 216 | 180 | 406 | 942 | 1.284 | 1.510 | 952 | 1.043 | 3.423 | 4.386 | 11.714 | 35.438 | 2.541 |
| Profit before tax | 151 | 210 | 175 | 393 | 941 | 1.276 | 1.502 | 942 | 1.034 | 3.326 | 4.355 | 11.699 | 35.431 | 2.532 |
| Tax | 4 | 5 | 10 | 44 | -16 | 35 | 3 | 36 | 11 | 337 | -111 | 37 | 531 | -197 |
| Net profit | 147 | 206 | 164 | 349 | 957 | 1.242 | 1.499 | 906 | 1.024 | 2.989 | 4.466 | 11.662 | 34.900 | 2.730 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.155 | 3.263 | 3.337 | 3.621 | 4.435 | 5.575 | 6.704 | 7.524 | 8.423 | 11.346 | 37.619 | 48.177 | 83.104 | 84.277 |
| Equity | 3.145 | 3.254 | 3.322 | 3.572 | 4.429 | 5.569 | 6.699 | 7.498 | 8.414 | 10.976 | 37.090 | 47.651 | 82.718 | 84.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 15 | 49 | 6 | 6 | 5 | 25 | 9 | 370 | 529 | 526 | 386 | 29 |
| Total debt | 10 | 10 | 15 | 49 | 6 | 6 | 5 | 25 | 9 | 370 | 529 | 526 | 386 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|