| Revenue | DKK 10,3M | +0% |
| EBITDA | DKK 9,8M | -29% |
| Net profit | DKK 9,6M | -29% |
| Total assets | DKK 110,3M | +0% |
| Equity | DKK 83,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.846 | 12.947 | 13.010 | 13.156 | 13.248 | 13.334 | 13.493 | 13.626 | -3.370 | 9.174 | 9.360 | 10.337 | 10.308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.853 | 12.419 | 12.722 | 12.811 | 11.891 | 15.695 | 13.410 | 12.987 | -14.484 | 8.539 | 11.933 | 13.840 | 9.832 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.853 | 12.419 | 12.722 | 12.811 | 11.891 | 15.695 | 13.410 | 12.987 | -14.484 | 8.539 | 11.933 | 13.840 | 9.832 |
| Net financials | -1.447 | -810 | -657 | -610 | -568 | -599 | -399 | -1.545 | -3.446 | -304 | -251 | -179 | -191 |
| Profit before tax | 9.407 | 11.609 | 12.065 | 12.200 | 11.323 | 15.096 | 13.010 | 11.442 | -17.930 | 8.235 | 11.682 | 13.662 | 9.642 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.407 | 11.609 | 12.065 | 12.200 | 11.323 | 15.096 | 13.010 | 11.442 | -17.930 | 8.235 | 11.682 | 13.662 | 9.642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123.485 | 123.637 | 119.808 | 127.264 | 134.577 | 122.770 | 124.598 | 126.670 | 129.760 | 104.885 | 107.208 | 110.490 | 110.336 |
| Equity | 62.411 | 67.020 | 68.285 | 80.485 | 91.809 | 84.405 | 88.416 | 90.857 | 72.928 | 72.486 | 77.030 | 81.935 | 83.328 |
| Long-term debt | 55.164 | 50.637 | 45.860 | 41.085 | 37.075 | 35.052 | 32.877 | 32.353 | 31.182 | 29.493 | 27.782 | 26.093 | 24.400 |
| Short-term debt | 5.910 | 5.980 | 5.664 | 5.693 | 5.694 | 3.313 | 3.305 | 3.460 | 25.651 | 2.905 | 2.396 | 2.461 | 2.609 |
| Total debt | 61.074 | 56.617 | 51.523 | 46.778 | 42.769 | 38.365 | 36.182 | 35.813 | 56.833 | 32.398 | 30.178 | 28.555 | 27.008 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Løgstrup | Board of Directors | 0 companies |
| Per Carl Arne Molin | Board of Directors | 0 companies |
| Sys Agnes Rovsing | Board of Directors | 0 companies |
| Henrik Groos | Board of Directors | 0 companies |
| Peter Monk | Board of Directors | 0 companies |
| Rene Hølmer | Board of Directors | 0 companies |
| Mette Jordan Holmelund | Chairman | 0 companies |
| Carsten Finn Raasteen | Board of Directors | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Ebbe Nielsen | Board of Directors | 0 companies |
| Jens Sophus Frede Jordan | Board of Directors | 0 companies |