| Revenue | DKK -12K | -1% |
| EBITDA | DKK -12K | +1% |
| Net profit | DKK -273K | -167% |
| Total assets | DKK 4,4M | -6% |
| Equity | DKK 1,9M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 38 | 9 | -7 | -8 | -23 | -6 | -9 | -21 | -22 | -23 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 38 | 9 | -7 | -8 | -23 | -6 | -9 | -21 | -22 | -23 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 38 | 9 | -7 | -8 | -23 | -6 | -9 | -21 | -22 | -23 | -12 | -12 |
| Net financials | 57 | 51 | 75 | 44 | -9 | 2.439 | -456 | 218 | 838 | 61 | -633 | 522 | -260 |
| Profit before tax | 82 | 89 | 84 | 36 | -16 | 2.417 | -462 | 209 | 817 | 39 | -656 | 510 | -273 |
| Tax | 2 | 10 | 7 | -2 | 9 | -2 | 111 | -111 | 54 | 9 | -0 | 103 | -0 |
| Net profit | 79 | 79 | 77 | 39 | -25 | 2.419 | -573 | 320 | 763 | 30 | -656 | 407 | -273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 437 | 517 | 594 | 595 | 2.729 | 2.179 | 2.271 | 4.120 | 4.806 | 4.173 | 4.622 | 4.362 |
| Equity | 124 | 204 | 281 | 319 | 294 | 2.713 | 2.034 | 2.245 | 2.898 | 2.815 | 2.045 | 2.334 | 1.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 233 | 236 | 275 | 301 | 17 | 146 | 25 | 1.222 | 1.991 | 2.128 | 2.288 | 2.423 |
| Total debt | 229 | 233 | 236 | 275 | 301 | 17 | 146 | 25 | 1.222 | 1.991 | 2.128 | 2.288 | 2.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2024 | — | — |
AG Founder | Founder | 2001 | — | — |
LG | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Henrik Stenbock Andersen | Management | 0 companies |
| Anita Gade | Founder | 0 companies |
| Leif Gundelach Rasmussen | Audit | 0 companies |