| Revenue | DKK 85K | -61% |
| EBITDA | DKK -18K | -113% |
| Net profit | DKK -263K | -926% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK -1,3M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 82 | 199 | -8 | -16 | 61 | 5 | 39 | 131 | 82 | 71 | 218 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -103 |
| EBITDA | -76 | 82 | 199 | -8 | -16 | 61 | 5 | 39 | 131 | 82 | 71 | 143 | -18 |
| Depreciation & amort. | 65 | 15 | -0 | -0 | -0 | -0 | -0 | -26 | -26 | -26 | -26 | -26 | -26 |
| EBIT | -141 | 67 | 199 | -8 | -16 | 61 | 5 | 13 | 105 | 56 | 45 | 117 | -44 |
| Net financials | -2 | -7 | -1 | -2 | -4 | -4 | -4 | -131 | -130 | -123 | -115 | -143 | -219 |
| Profit before tax | -143 | 60 | 198 | -10 | -21 | 58 | 1 | -118 | -25 | -67 | -70 | -26 | -263 |
| Tax | -0 | 114 | 64 | 16 | -0 | -0 | -0 | -22 | 37 | 11 | -0 | -0 | -0 |
| Net profit | -143 | -54 | 135 | -26 | -21 | 58 | 1 | -96 | -63 | -78 | -70 | -26 | -263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 268 | 88 | 74 | 78 | 94 | 79 | 1.378 | 1.307 | 1.268 | 1.242 | 1.246 | 1.204 |
| Equity | -775 | -828 | -694 | -719 | -740 | -682 | -681 | -777 | -840 | -918 | -988 | -1.014 | -1.276 |
| Long-term debt | 0 | 0 | -64 | 0 | 0 | 0 | 0 | 1.173 | 1.105 | 1.038 | 938 | 912 | 1.121 |
| Short-term debt | 1.176 | 1.096 | 781 | 793 | 819 | 777 | 760 | 982 | 1.041 | 1.148 | 1.292 | 1.348 | 1.360 |
| Total debt | 1.176 | 1.096 | 781 | 793 | 819 | 777 | 760 | 2.156 | 2.146 | 2.186 | 2.230 | 2.260 | 2.481 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Laursen | Board of Directors | 0 companies |