| Revenue | DKK -45K | +800% |
| EBITDA | DKK -45K | -800% |
| Net profit | DKK -27K | -286% |
| Total assets | DKK 122,8M | +0% |
| Equity | DKK 758K | -99% |
| Employees | 2 | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | 48 | -102 | -28 | -5 | -45 |
| Staff expenses | -8.678 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16.046 | -23 | 48 | -102 | -28 | -5 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16.046 | -23 | 48 | -102 | -28 | -5 | -45 |
| Net financials | -118.411 | -688 | -28 | 3.548 | 5.717 | -2 | 0 |
| Profit before tax | -134.457 | -711 | 20 | 3.446 | 5.690 | -7 | -45 |
| Tax | -4.098 | -177 | 278 | -29 | 384 | -0 | -18 |
| Net profit | -130 | -534 | -258 | 3.475 | 5.306 | -7 | -27 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 114.881 | 6.451 | 28 | 128.617 | 123.182 | 122.785 | 122.758 |
| Equity | 29.482 | -67.504 | -67.762 | 117.486 | 122.792 | 122.785 | 758 |
| Long-term debt | 81.185 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85.036 | 73.955 | 67.790 | 11.131 | 390 | 0 | 122.000 |
| Total debt | 85.399 | 73.955 | 67.790 | 11.131 | 390 | 0 | 122.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Management | 2002 | — | — | |
TS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LB Management | Management | 2002 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VKR HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Valdemar Georg Flemming Kai Axel Greve af Rosenborg | Management | 0 companies |
| Torben Sørensen | Chief Executive Officer | 0 companies |
| Lars Bugge | Management | 0 companies |
| Thomas Overvad | Chief Executive Officer | 0 companies |
| Niels Peter la Cour Freiesleben | Chief Executive Officer | 0 companies |
| Claus Harald Michelsen | Management | 0 companies |
| Miguel Kohlmann | Board of Directors | 0 companies |
| Mads Kann-Rasmussen | Chairman | 0 companies |
| Leif Jensen | Deputy Chairman | 0 companies |
| Lars Erik Kann-Rasmussen | Board of Directors | 0 companies |
| Steen Hundevad Knudsen | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |
| Niels Ravn | Chairman | 0 companies |
| Per Eslund Asmussen | Board of Directors | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |
| Jörn Hanfried Werner | Board of Directors | 0 companies |
| Jan Lundsgaard Jensen | Chairman | 0 companies |