| Revenue | DKK 88K | -24% |
| EBITDA | DKK 88K | -24% |
| Net profit | DKK 67K | -24% |
| Total assets | DKK 628K | -17% |
| Equity | DKK 594K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 145 | 183 | 118 | 126 | 126 | 139 | 143 | 122 | 93 | 100 | 116 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 389 | 145 | 183 | 104 | 109 | 111 | 139 | 143 | 122 | 93 | 100 | 116 | 88 |
| Depreciation & amort. | 111 | 47 | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -0 | -0 | -0 | -0 |
| EBIT | 279 | 97 | 135 | 57 | 62 | 63 | 92 | 95 | 74 | 93 | 100 | 116 | 88 |
| Net financials | -27 | -27 | -23 | -21 | -19 | -17 | -13 | -11 | -6 | -3 | -3 | -1 | -1 |
| Profit before tax | 252 | 70 | 113 | 36 | 43 | 47 | 79 | 85 | 68 | 89 | 97 | 115 | 87 |
| Tax | 63 | -47 | 27 | -18 | 43 | 10 | 17 | 17 | 50 | -18 | 22 | 25 | 19 |
| Net profit | 188 | 117 | 85 | 54 | -0 | 36 | 61 | 68 | 18 | 107 | 75 | 89 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.535 | 3.505 | 3.458 | 3.440 | 3.324 | 3.277 | 3.230 | 3.183 | 1.424 | 1.433 | 919 | 758 | 628 |
| Equity | 1.947 | 2.064 | 2.150 | 2.204 | 2.204 | 2.240 | 2.302 | 2.369 | 1.105 | 1.212 | 788 | 677 | 594 |
| Long-term debt | 882 | 737 | 728 | 667 | 606 | 482 | 374 | 255 | 126 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 224 | 98 | 86 | 30 | 68 | 65 | 68 | 125 | 220 | 131 | 81 | 34 |
| Total debt | 1.044 | 961 | 826 | 752 | 635 | 550 | 440 | 323 | 251 | 220 | 131 | 81 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKN ApS | Company | 50.0% | 50.0% | 2008 |
CGN Invest ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Nielsen | Management | 0 companies |
| Helle Elisabeth Ledet | Board of Directors | 0 companies |
| Viggo Andersen | Board of Directors | 0 companies |
| Karin Grøndahl | Chairman | 0 companies |
| Bent Vanggaard | Board of Directors | 0 companies |
| Hans-Christian Ledet | Chairman | 0 companies |
| Christian Grøndahl Nielsen | Board of Directors | 0 companies |