| Revenue | DKK -89K | +13% |
| EBITDA | DKK -89K | -13% |
| Net profit | DKK 2M | -33% |
| Total assets | DKK 130,6M | +3% |
| Equity | DKK 129,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -88 | -113 | -79 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -113 | -79 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -88 | -113 | -79 | -89 |
| Net financials | -2.392 | -5.292 | 3.486 | 2.383 |
| Profit before tax | -2.407 | -5.405 | 3.407 | 2.294 |
| Tax | 37 | 577 | 402 | 278 |
| Net profit | -2.443 | -5.983 | 3.005 | 2.016 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 130.143 | 124.112 | 127.112 | 130.642 |
| Equity | 130.038 | 124.045 | 127.050 | 129.066 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 67 | 63 | 1.576 |
| Total debt | 106 | 67 | 63 | 1.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2002 | — | — |
SE Management | Management | 2006 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
NJ Founder | Founder | 2002 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Pipper | Management | 0 companies |
| Steen Ebbe Moltke Hoff | Management | 0 companies |
| Hannu Juhani Salmi | Chief Executive Officer | 0 companies |
| Niels Jørgen Kornerup | Founder | 0 companies |
| Martin Walter Sauer | Chief Executive Officer | 0 companies |
| Per Fredrik Broman | Chairman | 0 companies |
| Karl Jonas Forss | Chairman | 0 companies |
| Johan Marcus Mikael Aspelin | Chairman | 0 companies |
| Börje Rolf Emanuel Börjesson | Board of Directors | 0 companies |
| Per Åke Niclas Nyström | Deputy Chairman | 0 companies |
| Steen Andersen | Board of Directors | 0 companies |