| Revenue | DKK -690K | +20% |
| EBITDA | DKK -1,8M | -108% |
| Net profit | DKK 1,3M | -85% |
| Total assets | DKK 68,4M | -15% |
| Equity | DKK 67,8M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -22 | -22 | -24 | -33 | -34 | -111 | -33 | -184 | -897 | -89 | -433 | -576 | -690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -310 | -1.153 |
| EBITDA | -16 | -22 | -22 | -24 | -33 | -34 | -111 | -33 | -184 | -897 | -89 | -463 | -886 | -1.843 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -22 | -24 | -33 | -34 | -111 | -33 | -184 | -897 | -89 | -463 | -886 | -1.843 |
| Net financials | 2.778 | 1.734 | 8.494 | 3.014 | 2.454 | 4.427 | 3.318 | -871 | 70 | 63.646 | -4.001 | 6.321 | 10.933 | 3.597 |
| Profit before tax | 2.762 | 1.713 | 8.472 | 2.990 | 2.421 | 4.394 | 3.207 | -904 | -114 | 62.748 | -4.090 | 5.888 | 10.047 | 1.754 |
| Tax | -32 | -6 | -54 | -22 | -8 | -3 | 22 | 4 | 3 | 1 | -381 | 880 | 1.106 | 439 |
| Net profit | 2.794 | 1.719 | 8.525 | 3.012 | 2.429 | 4.397 | 3.186 | -909 | -117 | 62.748 | -3.709 | 4.978 | 8.912 | 1.303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.980 | 10.994 | 21.340 | 17.246 | 17.802 | 20.415 | 22.747 | 17.365 | 17.404 | 79.503 | 71.646 | 73.464 | 80.867 | 68.386 |
| Equity | 7.418 | 7.637 | 15.162 | 16.374 | 15.803 | 18.099 | 19.285 | 16.876 | 16.485 | 76.782 | 71.573 | 73.051 | 74.964 | 67.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.563 | 3.357 | 6.178 | 872 | 2.000 | 2.316 | 3.462 | 489 | 920 | 2.721 | 72 | 412 | 5.903 | 619 |
| Total debt | 4.563 | 3.357 | 6.178 | 872 | 2.000 | 2.316 | 3.462 | 489 | 920 | 2.721 | 72 | 412 | 5.903 | 619 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Møbjerg Christensen | Board of Directors | 0 companies |
| Bo Leisner Lundquist | Board of Directors | 0 companies |
| Simon Leisner Møller Jensen | Board of Directors | 0 companies |
| Klaus Kisum Kjær | Chairman | 0 companies |
| Sophie Marie Leisner Møller Jensen | Board of Directors | 0 companies |