| Revenue | DKK -204K | +52% |
| EBITDA | DKK -204K | -52% |
| Net profit | DKK -357K | -145% |
| Total assets | DKK 6,4M | -13% |
| Equity | DKK 6,4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -102 | -108 | -90 | -95 | -110 | -117 | -138 | -167 | -134 | -204 |
| Staff expenses | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -0 |
| EBITDA | -82 | -95 | -56 | -103 | -109 | -90 | -96 | -111 | -118 | -139 | -168 | -134 | -204 |
| Depreciation & amort. | -51 | -97 | -12 | -49 | -76 | -41 | -85 | -50 | -54 | -47 | -45 | -44 | -48 |
| EBIT | -133 | -193 | -68 | -152 | -185 | -131 | -181 | -161 | -171 | -186 | -213 | -178 | -252 |
| Net financials | 399 | 312 | 355 | 839 | 45 | 401 | -317 | 1.099 | 877 | 1.369 | -50 | 1.227 | -89 |
| Profit before tax | 266 | 120 | 286 | 687 | -141 | 270 | -498 | 938 | 706 | 1.183 | -263 | 1.049 | -341 |
| Tax | 67 | 30 | 71 | 149 | -29 | 78 | -109 | 196 | 187 | 248 | -55 | 247 | 17 |
| Net profit | 199 | 89 | 215 | 539 | -112 | 192 | -389 | 742 | 518 | 934 | -209 | 801 | -357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.274 | 5.228 | 5.399 | 5.914 | 5.569 | 5.654 | 5.113 | 5.817 | 6.428 | 6.690 | 6.187 | 7.339 | 6.420 |
| Equity | 5.119 | 5.110 | 5.225 | 5.663 | 5.551 | 5.593 | 5.098 | 5.732 | 6.140 | 6.362 | 6.096 | 6.838 | 6.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 118 | 168 | 143 | 18 | 35 | 15 | 39 | 259 | 328 | 91 | 499 | 62 |
| Total debt | 156 | 118 | 168 | 251 | 18 | 35 | 15 | 39 | 259 | 328 | 91 | 499 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|