| Revenue | DKK 370K | +741% |
| EBITDA | DKK -30K | -105% |
| Net profit | DKK 940K | -47% |
| Total assets | DKK 49,2M | +1% |
| Equity | DKK 47,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 122 | 250 | 142 | 184 | 151 | 82 | 149 | 134 | 174 | 144 | 44 | 370 |
| Staff expenses | -0 | -22 | -47 | -55 | -72 | -56 | -50 | -50 | -50 | -69 | -69 | -69 | -70 |
| EBITDA | 24 | 101 | 203 | 87 | 112 | 95 | 24 | 99 | 84 | 105 | 22 | 558 | -30 |
| Depreciation & amort. | -71 | -77 | -115 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -1 | -85 |
| EBIT | -47 | 23 | 87 | 87 | 112 | 95 | 24 | 99 | 84 | 103 | 20 | 557 | -115 |
| Net financials | 130 | 899 | 650 | 622 | 2.978 | 209 | 13.806 | -129 | 1.572 | 8.917 | -1.695 | 1.461 | 1.164 |
| Profit before tax | 84 | 922 | 663 | 636 | 3.025 | 273 | 13.830 | -30 | 1.656 | 9.020 | -1.675 | 2.017 | 1.049 |
| Tax | 28 | 91 | 121 | 267 | 134 | -38 | 82 | 208 | 344 | 1.295 | -407 | 235 | 109 |
| Net profit | 55 | 831 | 542 | 369 | 2.890 | 311 | 13.749 | -238 | 1.312 | 7.725 | -1.268 | 1.783 | 940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.213 | 10.092 | 10.664 | 12.705 | 28.141 | 27.135 | 40.625 | 40.226 | 41.466 | 49.472 | 47.509 | 48.823 | 49.236 |
| Equity | 9.051 | 9.882 | 10.424 | 10.793 | 26.387 | 26.698 | 40.447 | 40.101 | 41.303 | 48.914 | 46.646 | 47.811 | 47.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 186 | 239 | 1.912 | 1.754 | 436 | 178 | 125 | 163 | 558 | 863 | 1.012 | 1.485 |
| Total debt | 134 | 186 | 239 | 1.912 | 1.754 | 436 | 178 | 125 | 163 | 558 | 863 | 1.012 | 1.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Jessen | Chief Executive Officer | 0 companies |