| Revenue | DKK -104K | +122% |
| EBITDA | DKK -104K | -122% |
| Net profit | DKK -207K | -243% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,1M | -16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -788 | 856 | -119 | -47 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -788 | 856 | -119 | -47 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -788 | 856 | -119 | -47 | -104 |
| Net financials | -178 | 81 | -20 | -14 | -104 |
| Profit before tax | -966 | 937 | -139 | -60 | -207 |
| Tax | -0 | 4 | -0 | -0 | -0 |
| Net profit | -966 | 932 | -139 | -60 | -207 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.065 | 3.479 | 2.502 | 2.048 | 1.931 |
| Equity | 1.402 | 2.334 | 1.395 | 1.334 | 1.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 663 | 1.145 | 1.107 | 714 | 804 |
| Total debt | 663 | 1.145 | 1.107 | 714 | 804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Unofficial title | Unofficial title | 2026 |
| Former (5) | ||
EM Audit | Audit | 2002 – 2003 |
CR Management | Management | 2015 – 2026 |
JG Management | Management | 2002 – 2015 |
TN Management | Management | 2015 – 2026 |
RJ | Audit | 2003 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2006 | |
| Chairman | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Munch Hansen | Audit | 0 companies |
| Carsten Raundahl | Management | 0 companies |
| Maria Toft Calundan | Unofficial title | 0 companies |
| Jens Gronemann Wendell | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |
| REVISIONSFIRMAET JENS FINNE | Audit | 0 companies |
| Ellen Wendell | Board of Directors | 0 companies |
| Maiken Kragh Wendell | Chairman | 0 companies |