| Revenue | DKK 383K | -23% |
| EBITDA | DKK 383K | -23% |
| Net profit | DKK -9M | -1238% |
| Total assets | DKK 4,6M | -73% |
| Equity | DKK 761K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 326 | 374 | 334 | 422 | 464 | 572 | 539 | 423 | 392 | 456 | 497 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 366 | 325 | 365 | 370 | 361 | 354 | 572 | 539 | 423 | 392 | 456 | 497 | 383 |
| Depreciation & amort. | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -8 | -31 | -31 | -31 | -65 | -65 |
| EBIT | 331 | 290 | 330 | 335 | 326 | 319 | 537 | 532 | 391 | 361 | 424 | 432 | 318 |
| Net financials | 1 | -1 | -1 | -68 | 0 | -1 | -12 | 87 | 125 | 127 | 185 | 360 | -9.335 |
| Profit before tax | 332 | 290 | 329 | 267 | 326 | 318 | 525 | 619 | 516 | 487 | 609 | 793 | -9.016 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 332 | 290 | 329 | 267 | 326 | 318 | 525 | 619 | 516 | 487 | 609 | 793 | -9.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.830 | 1.765 | 2.699 | 3.111 | 3.525 | 4.103 | 3.859 | 8.806 | 9.151 | 9.364 | 16.415 | 17.131 | 4.599 |
| Equity | 1.392 | 1.682 | 2.010 | 2.278 | 2.628 | 2.946 | 3.471 | 4.090 | 4.606 | 5.093 | 12.375 | 13.168 | 761 |
| Long-term debt | 118 | 0 | 0 | 0 | 0 | 0 | 143 | 4.361 | 4.137 | 3.904 | 3.692 | 3.551 | 3.391 |
| Short-term debt | 320 | 84 | 689 | 833 | 897 | 1.157 | 245 | 356 | 408 | 367 | 348 | 412 | 446 |
| Total debt | 438 | 84 | 689 | 833 | 897 | 1.157 | 388 | 4.717 | 4.545 | 4.271 | 4.040 | 3.963 | 3.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACIS I/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Mads Richardt | Board of Directors | 0 companies |
| Jens Schaumann | Chairman | 0 companies |
| Allan Wind Petersen | Chairman | 0 companies |
| Stig Birk Dørler | Chairman | 0 companies |